End-of-day quote
Saudi Arabian S.E.
06:00:00 2024-05-01 pm EDT
|
5-day change
|
1st Jan Change
|
186
SAR
|
0.00%
|
|
+1.31%
|
+6.65%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,180
|
2,395
|
2,808
|
3,314
|
7,822
|
8,342
|
-
|
-
|
Enterprise Value (EV)
1 |
1,901
|
2,117
|
2,522
|
3,068
|
7,783
|
7,760
|
7,561
|
7,496
|
P/E ratio
|
27.2
x
|
24.6
x
|
20.6
x
|
19.5
x
|
32.5
x
|
29.1
x
|
24.3
x
|
23.3
x
|
Yield
|
4.12%
|
3.75%
|
1.6%
|
1.35%
|
-
|
0.93%
|
1.03%
|
1.22%
|
Capitalization / Revenue
|
3.08
x
|
2.96
x
|
3.32
x
|
3.61
x
|
7.23
x
|
6.07
x
|
5.59
x
|
5.07
x
|
EV / Revenue
|
2.68
x
|
2.62
x
|
2.98
x
|
3.34
x
|
7.19
x
|
5.65
x
|
5.07
x
|
4.56
x
|
EV / EBITDA
|
11
x
|
12.4
x
|
12.3
x
|
12.5
x
|
26.8
x
|
20.3
x
|
17.3
x
|
15.7
x
|
EV / FCF
|
12.5
x
|
22.7
x
|
43.4
x
|
538
x
|
18.9
x
|
215
x
|
37.3
x
|
29.5
x
|
FCF Yield
|
8%
|
4.4%
|
2.3%
|
0.19%
|
5.3%
|
0.47%
|
2.68%
|
3.39%
|
Price to Book
|
2.11
x
|
2.31
x
|
2.5
x
|
2.62
x
|
5.38
x
|
5.05
x
|
4.4
x
|
3.91
x
|
Nbr of stocks (in thousands)
|
44,850
|
44,850
|
44,850
|
44,850
|
44,850
|
44,850
|
-
|
-
|
Reference price
2 |
48.60
|
53.40
|
62.60
|
73.90
|
174.4
|
186.0
|
186.0
|
186.0
|
Announcement Date
|
2/23/20
|
3/29/21
|
3/1/22
|
3/5/23
|
2/27/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
708.4
|
809
|
845.4
|
917.9
|
1,082
|
1,374
|
1,492
|
1,645
|
EBITDA
1 |
172.9
|
170.3
|
205.4
|
244.5
|
290.3
|
383.1
|
437.8
|
477
|
EBIT
1 |
104.8
|
114.1
|
155.3
|
198.8
|
246.7
|
318.7
|
358.7
|
398.3
|
Operating Margin
|
14.8%
|
14.11%
|
18.37%
|
21.66%
|
22.81%
|
23.19%
|
24.05%
|
24.21%
|
Earnings before Tax (EBT)
1 |
102.7
|
123.3
|
164.4
|
198.5
|
264.6
|
333.2
|
392.7
|
392.3
|
Net income
1 |
80.09
|
97.27
|
136.4
|
170.1
|
240.9
|
293.4
|
350.4
|
382.2
|
Net margin
|
11.31%
|
12.02%
|
16.13%
|
18.53%
|
22.27%
|
21.36%
|
23.49%
|
23.23%
|
EPS
2 |
1.790
|
2.170
|
3.040
|
3.790
|
5.370
|
6.399
|
7.666
|
7.989
|
Free Cash Flow
1 |
152
|
93.18
|
58.11
|
5.703
|
412.7
|
36.1
|
202.6
|
254.4
|
FCF margin
|
21.46%
|
11.52%
|
6.87%
|
0.62%
|
38.15%
|
2.63%
|
13.59%
|
15.47%
|
FCF Conversion (EBITDA)
|
87.93%
|
54.71%
|
28.29%
|
2.33%
|
142.17%
|
9.42%
|
46.28%
|
53.34%
|
FCF Conversion (Net income)
|
189.84%
|
95.8%
|
42.62%
|
3.35%
|
171.31%
|
12.3%
|
57.83%
|
66.58%
|
Dividend per Share
2 |
2.000
|
2.000
|
1.000
|
1.000
|
-
|
1.736
|
1.908
|
2.273
|
Announcement Date
|
2/23/20
|
3/29/21
|
3/1/22
|
3/5/23
|
2/27/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Net sales
1 |
213.1
|
215.6
|
211.5
|
216.5
|
238.3
|
251.7
|
261.4
|
245.2
|
275.4
|
299.8
|
322.3
|
EBITDA
|
-
|
-
|
46.04
|
-
|
60.45
|
58.18
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
39.8
|
35.71
|
37.01
|
45.95
|
49.06
|
46.95
|
63.43
|
-
|
74.89
|
-
|
77
|
Operating Margin
|
18.67%
|
16.57%
|
17.5%
|
21.23%
|
20.59%
|
18.66%
|
24.27%
|
-
|
27.2%
|
-
|
23.89%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
33.17
|
36.71
|
30
|
42.01
|
42.62
|
55.45
|
56.27
|
47.8
|
73.38
|
63.48
|
68.33
|
Net margin
|
15.57%
|
17.03%
|
14.19%
|
19.4%
|
17.89%
|
22.03%
|
21.53%
|
19.49%
|
26.65%
|
21.17%
|
21.2%
|
EPS
2 |
0.7400
|
-
|
-
|
-
|
0.9500
|
1.230
|
1.250
|
1.070
|
1.640
|
1.410
|
1.560
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/4/21
|
3/1/22
|
5/16/22
|
8/11/22
|
11/2/22
|
3/5/23
|
5/14/23
|
8/7/23
|
11/5/23
|
2/27/24
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
279
|
278
|
286
|
246
|
38.9
|
582
|
781
|
846
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
152
|
93.2
|
58.1
|
5.7
|
413
|
36.1
|
203
|
254
|
ROE (net income / shareholders' equity)
|
7.89%
|
9.4%
|
12.6%
|
14.2%
|
17.7%
|
18.6%
|
18.1%
|
19%
|
ROA (Net income/ Total Assets)
|
5.82%
|
6.98%
|
9.11%
|
10.4%
|
12.3%
|
14.1%
|
14.1%
|
14%
|
Assets
1 |
1,376
|
1,394
|
1,496
|
1,636
|
1,964
|
2,081
|
2,485
|
2,730
|
Book Value Per Share
2 |
23.00
|
23.10
|
25.10
|
28.20
|
32.40
|
36.80
|
42.30
|
47.60
|
Cash Flow per Share
2 |
3.600
|
2.380
|
2.090
|
4.840
|
10.40
|
5.970
|
7.660
|
8.420
|
Capex
1 |
9.79
|
13.5
|
35.7
|
211
|
54
|
145
|
157
|
125
|
Capex / Sales
|
1.38%
|
1.67%
|
4.22%
|
23.01%
|
4.99%
|
10.57%
|
10.52%
|
7.58%
|
Announcement Date
|
2/23/20
|
3/29/21
|
3/1/22
|
3/5/23
|
2/27/24
|
-
|
-
|
-
|
Average target price
204.4
SAR Spread / Average Target +9.91% Consensus |