End-of-day quote
Pakistan S.E.
06:00:00 2024-05-02 pm EDT
|
5-day change
|
1st Jan Change
|
169.4
PKR
|
+2.25%
|
|
-2.13%
|
+16.84%
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
33,050
|
22,896
|
37,366
|
42,710
|
33,750
|
22,939
|
Enterprise Value (EV)
1 |
35,645
|
25,214
|
39,143
|
44,332
|
39,412
|
33,055
|
P/E ratio
|
32.8
x
|
17.7
x
|
25.4
x
|
24.3
x
|
13.9
x
|
7.14
x
|
Yield
|
1.18%
|
2.17%
|
2%
|
2.18%
|
3.45%
|
2.54%
|
Capitalization / Revenue
|
1.53
x
|
0.94
x
|
1.3
x
|
1.23
x
|
0.74
x
|
0.36
x
|
EV / Revenue
|
1.65
x
|
1.04
x
|
1.36
x
|
1.28
x
|
0.87
x
|
0.51
x
|
EV / EBITDA
|
21
x
|
11.1
x
|
12.8
x
|
12.5
x
|
9.04
x
|
5.25
x
|
EV / FCF
|
-58
x
|
76.7
x
|
22.6
x
|
32.8
x
|
-14.8
x
|
-11.6
x
|
FCF Yield
|
-1.72%
|
1.3%
|
4.42%
|
3.05%
|
-6.77%
|
-8.65%
|
Price to Book
|
8.68
x
|
4.81
x
|
6.75
x
|
6.43
x
|
3.88
x
|
2.01
x
|
Nbr of stocks (in thousands)
|
233,115
|
233,115
|
233,115
|
233,115
|
233,115
|
233,115
|
Reference price
2 |
141.8
|
98.22
|
160.3
|
183.2
|
144.8
|
98.40
|
Announcement Date
|
9/25/18
|
9/27/19
|
9/30/20
|
9/21/21
|
9/30/22
|
9/22/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
21,592
|
24,254
|
28,713
|
34,588
|
45,526
|
64,322
|
EBITDA
1 |
1,701
|
2,277
|
3,056
|
3,540
|
4,361
|
6,299
|
EBIT
1 |
1,328
|
1,775
|
2,467
|
2,902
|
3,596
|
5,363
|
Operating Margin
|
6.15%
|
7.32%
|
8.59%
|
8.39%
|
7.9%
|
8.34%
|
Earnings before Tax (EBT)
1 |
1,173
|
1,723
|
2,308
|
2,631
|
3,615
|
5,005
|
Net income
1 |
1,009
|
1,295
|
1,473
|
1,759
|
2,424
|
3,211
|
Net margin
|
4.67%
|
5.34%
|
5.13%
|
5.08%
|
5.32%
|
4.99%
|
EPS
2 |
4.329
|
5.556
|
6.317
|
7.544
|
10.40
|
13.78
|
Free Cash Flow
1 |
-614.7
|
328.6
|
1,729
|
1,351
|
-2,667
|
-2,858
|
FCF margin
|
-2.85%
|
1.35%
|
6.02%
|
3.91%
|
-5.86%
|
-4.44%
|
FCF Conversion (EBITDA)
|
-
|
14.43%
|
56.59%
|
38.16%
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
25.37%
|
117.43%
|
76.82%
|
-
|
-
|
Dividend per Share
2 |
1.667
|
2.133
|
3.200
|
4.000
|
5.000
|
2.500
|
Announcement Date
|
9/25/18
|
9/27/19
|
9/30/20
|
9/21/21
|
9/30/22
|
9/22/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
2,595
|
2,318
|
1,777
|
1,622
|
5,661
|
10,117
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.526
x
|
1.018
x
|
0.5815
x
|
0.4581
x
|
1.298
x
|
1.606
x
|
Free Cash Flow
1 |
-615
|
329
|
1,729
|
1,351
|
-2,667
|
-2,858
|
ROE (net income / shareholders' equity)
|
27.8%
|
30.3%
|
29.8%
|
29.6%
|
32.5%
|
33.8%
|
ROA (Net income/ Total Assets)
|
8.16%
|
9.16%
|
10.8%
|
10.2%
|
9.57%
|
10.1%
|
Assets
1 |
12,367
|
14,136
|
13,589
|
17,162
|
25,342
|
31,756
|
Book Value Per Share
2 |
16.30
|
20.40
|
23.80
|
28.50
|
37.30
|
49.10
|
Cash Flow per Share
2 |
1.620
|
3.760
|
5.360
|
13.10
|
4.880
|
7.350
|
Capex
1 |
1,657
|
952
|
900
|
873
|
3,113
|
3,694
|
Capex / Sales
|
7.68%
|
3.93%
|
3.14%
|
2.52%
|
6.84%
|
5.74%
|
Announcement Date
|
9/25/18
|
9/27/19
|
9/30/20
|
9/21/21
|
9/30/22
|
9/22/23
|
|
1st Jan change
|
Capi.
|
---|
| +16.84% | 142M | | -5.94% | 266B | | -3.51% | 93.75B | | -1.70% | 44.14B | | -1.60% | 39.92B | | +6.16% | 40.42B | | +7.31% | 39.47B | | -18.07% | 29.26B | | -7.67% | 28.39B | | +12.84% | 25.04B |
Other Food Processing
|