End-of-day quote
Malawi S.E.
06:00:00 2024-05-02 pm EDT
|
5-day change
|
1st Jan Change
|
2,400
MWK
|
0.00%
|
|
0.00%
|
+14.22%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
126,107
|
155,031
|
245,139
|
303,506
|
378,271
|
720,032
|
Enterprise Value (EV)
1 |
-5,200
|
98,470
|
198,021
|
234,912
|
290,045
|
483,483
|
P/E ratio
|
6.67
x
|
9.76
x
|
14.3
x
|
13.5
x
|
10.8
x
|
15.2
x
|
Yield
|
7.15%
|
4.84%
|
3.39%
|
4.28%
|
6.08%
|
4.58%
|
Capitalization / Revenue
|
2.08
x
|
2.53
x
|
3.72
x
|
3.98
x
|
3.4
x
|
5.14
x
|
EV / Revenue
|
-0.09
x
|
1.61
x
|
3
x
|
3.08
x
|
2.61
x
|
3.45
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.56
x
|
1.76
x
|
2.43
x
|
2.58
x
|
2.65
x
|
4.18
x
|
Nbr of stocks (in thousands)
|
466,926
|
466,932
|
466,932
|
466,932
|
466,932
|
466,932
|
Reference price
2 |
270.1
|
332.0
|
525.0
|
650.0
|
810.1
|
1,542
|
Announcement Date
|
6/4/18
|
5/27/19
|
6/29/20
|
6/7/21
|
8/24/22
|
9/7/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
60,619
|
61,199
|
65,970
|
76,194
|
111,311
|
140,017
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
27,550
|
23,016
|
25,351
|
32,808
|
50,588
|
69,363
|
Net income
1 |
18,912
|
15,881
|
17,106
|
22,406
|
34,928
|
47,474
|
Net margin
|
31.2%
|
25.95%
|
25.93%
|
29.41%
|
31.38%
|
33.91%
|
EPS
2 |
40.50
|
34.01
|
36.63
|
47.98
|
74.79
|
101.7
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
19.30
|
16.06
|
17.78
|
27.84
|
49.26
|
70.67
|
Announcement Date
|
6/4/18
|
5/27/19
|
6/29/20
|
6/7/21
|
8/24/22
|
9/7/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
131,307
|
56,561
|
47,118
|
68,594
|
88,226
|
236,549
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
25.3%
|
18.7%
|
18.1%
|
20.5%
|
25.9%
|
28.7%
|
ROA (Net income/ Total Assets)
|
5.31%
|
3.94%
|
3.91%
|
4.35%
|
4.97%
|
4.9%
|
Assets
1 |
356,460
|
402,672
|
437,002
|
514,938
|
702,240
|
969,372
|
Book Value Per Share
2 |
173.0
|
189.0
|
216.0
|
252.0
|
306.0
|
369.0
|
Cash Flow per Share
2 |
315.0
|
166.0
|
145.0
|
210.0
|
328.0
|
607.0
|
Capex
1 |
4,985
|
4,163
|
6,014
|
4,100
|
2,644
|
4,299
|
Capex / Sales
|
8.22%
|
6.8%
|
9.12%
|
5.38%
|
2.38%
|
3.07%
|
Announcement Date
|
6/4/18
|
5/27/19
|
6/29/20
|
6/7/21
|
8/24/22
|
9/7/23
|
|
1st Jan change
|
Capi.
|
---|
| +14.22% | 647M | | +13.62% | 208B | | +4.79% | 75.63B | | +9.88% | 56.57B | | +3.95% | 48.37B | | +14.92% | 48.14B | | +22.83% | 45.13B | | +10.41% | 37.5B | | -15.97% | 35.24B | | -96.60% | 32.24B |
Commercial Banks
|