Market Closed -
Nyse
04:00:02 2024-05-03 pm EDT
|
5-day change
|
1st Jan Change
|
34.76
USD
|
+1.05%
|
|
+3.76%
|
-6.53%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
1,098
|
1,003
|
1,331
|
1,582
|
1,395
|
1,315
|
-
|
Enterprise Value (EV)
1 |
1,098
|
1,003
|
1,331
|
1,582
|
1,395
|
1,315
|
1,315
|
P/E ratio
|
13.8
x
|
11.5
x
|
14.6
x
|
19.3
x
|
10
x
|
11.2
x
|
10.6
x
|
Yield
|
2.21%
|
2.44%
|
2.03%
|
-
|
-
|
3.14%
|
3.22%
|
Capitalization / Revenue
|
3.74
x
|
2.96
x
|
4.4
x
|
4.66
x
|
3.23
x
|
3.14
x
|
2.94
x
|
EV / Revenue
|
3.74
x
|
2.96
x
|
4.4
x
|
4.66
x
|
3.23
x
|
3.14
x
|
2.94
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.43
x
|
1.22
x
|
1.57
x
|
1.45
x
|
1.16
x
|
1.01
x
|
0.93
x
|
Nbr of stocks (in thousands)
|
31,171
|
30,604
|
30,298
|
37,594
|
37,506
|
37,825
|
-
|
Reference price
2 |
35.22
|
32.76
|
43.94
|
42.07
|
37.19
|
34.76
|
34.76
|
Announcement Date
|
1/23/20
|
1/21/21
|
1/20/22
|
1/24/23
|
1/23/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
293.6
|
338.3
|
302.7
|
339.7
|
432
|
418.6
|
447.2
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
112.9
|
134.5
|
112.4
|
128.4
|
190
|
161.7
|
179
|
Operating Margin
|
38.45%
|
39.75%
|
37.15%
|
37.81%
|
43.98%
|
38.64%
|
40.04%
|
Earnings before Tax (EBT)
1 |
96.19
|
109.4
|
115
|
86.18
|
175.6
|
151.4
|
159
|
Net income
1 |
80.36
|
88.59
|
93.61
|
71.27
|
142
|
118.3
|
123
|
Net margin
|
27.37%
|
26.19%
|
30.93%
|
20.98%
|
32.88%
|
28.25%
|
27.5%
|
EPS
2 |
2.550
|
2.850
|
3.010
|
2.180
|
3.720
|
3.096
|
3.292
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.7800
|
0.8000
|
0.8900
|
-
|
-
|
1.092
|
1.120
|
Announcement Date
|
1/23/20
|
1/21/21
|
1/20/22
|
1/24/23
|
1/23/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
74
|
67.03
|
74.12
|
87.86
|
110.7
|
111
|
105
|
108.7
|
107.2
|
103.4
|
103.1
|
105.7
|
107.3
|
108
|
111.2
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
29.5
|
22.95
|
28.56
|
33.92
|
43
|
52.68
|
44.07
|
48.11
|
45.14
|
40.58
|
39.76
|
40.68
|
41.31
|
40.84
|
44.03
|
Operating Margin
|
39.86%
|
34.23%
|
38.54%
|
38.61%
|
38.85%
|
47.47%
|
41.95%
|
44.26%
|
42.09%
|
39.24%
|
38.57%
|
38.47%
|
38.5%
|
37.83%
|
39.58%
|
Earnings before Tax (EBT)
1 |
28.06
|
21.96
|
24.72
|
19.83
|
19.67
|
50.36
|
40.93
|
45.41
|
38.9
|
38.89
|
35.56
|
36.83
|
37.07
|
36.09
|
39.1
|
Net income
1 |
22.77
|
18.35
|
20.36
|
15.84
|
16.72
|
40.28
|
32.56
|
36.09
|
33.12
|
31.39
|
28.23
|
29.22
|
29.42
|
27.4
|
30.12
|
Net margin
|
30.77%
|
27.38%
|
27.47%
|
18.03%
|
15.11%
|
36.3%
|
30.99%
|
33.19%
|
30.89%
|
30.35%
|
27.39%
|
27.64%
|
27.42%
|
25.38%
|
27.07%
|
EPS
2 |
0.7400
|
0.6000
|
0.6700
|
0.5000
|
0.4400
|
1.060
|
0.8500
|
0.9400
|
0.8700
|
0.8200
|
0.7400
|
0.7620
|
0.7720
|
0.7560
|
0.8100
|
Dividend per Share
2 |
0.2100
|
0.2300
|
0.2300
|
0.2500
|
-
|
0.2500
|
0.2600
|
0.3200
|
-
|
-
|
0.2720
|
0.2720
|
0.2780
|
0.2800
|
0.2825
|
Announcement Date
|
1/20/22
|
4/18/22
|
7/19/22
|
10/27/22
|
1/24/23
|
4/19/23
|
7/19/23
|
10/24/23
|
1/23/24
|
4/24/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
10.9%
|
11.2%
|
11.1%
|
7.88%
|
12.3%
|
9.54%
|
9.43%
|
ROA (Net income/ Total Assets)
|
1.38%
|
1.4%
|
1.33%
|
0.91%
|
1.45%
|
1.17%
|
1.17%
|
Assets
1 |
5,824
|
6,328
|
7,038
|
7,832
|
9,796
|
10,124
|
10,512
|
Book Value Per Share
2 |
24.60
|
26.80
|
28.00
|
29.00
|
32.10
|
34.50
|
37.30
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/23/20
|
1/21/21
|
1/20/22
|
1/24/23
|
1/23/24
|
-
|
-
|
Last Close Price
34.76
USD Average target price
39.1
USD Spread / Average Target +12.49% Consensus |
1st Jan change
|
Capi.
|
---|
| -6.53% | 1.31B | | +12.00% | 547B | | +10.60% | 291B | | +12.30% | 250B | | +21.78% | 209B | | +16.78% | 171B | | +12.26% | 169B | | +11.01% | 164B | | +3.27% | 143B | | -11.10% | 139B |
Other Banks
|