Market Closed -
Australian S.E.
02:10:43 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
33.51
AUD
|
-1.44%
|
|
+1.36%
|
+9.15%
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
85,393
|
58,300
|
91,164
|
90,650
|
90,729
|
103,622
|
-
|
-
|
Enterprise Value (EV)
1 |
85,393
|
58,300
|
91,164
|
90,650
|
90,729
|
103,622
|
103,622
|
103,622
|
P/E ratio
|
18.1
x
|
22
x
|
14.8
x
|
14
x
|
12.7
x
|
15.5
x
|
15
x
|
14
x
|
Yield
|
5.59%
|
3.38%
|
4.56%
|
5.24%
|
5.74%
|
5.01%
|
5.05%
|
5.12%
|
Capitalization / Revenue
|
4.96
x
|
3.39
x
|
5.42
x
|
4.95
x
|
4.39
x
|
5.07
x
|
4.94
x
|
4.78
x
|
EV / Revenue
|
4.96
x
|
3.39
x
|
5.42
x
|
4.95
x
|
4.39
x
|
5.07
x
|
4.94
x
|
4.78
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.54
x
|
0.99
x
|
1.57
x
|
1.57
x
|
1.48
x
|
1.68
x
|
1.63
x
|
1.58
x
|
Nbr of stocks (in thousands)
|
2,875,173
|
3,284,509
|
3,275,762
|
3,146,471
|
3,121,044
|
3,092,272
|
-
|
-
|
Reference price
2 |
29.70
|
17.75
|
27.83
|
28.81
|
29.07
|
33.51
|
33.51
|
33.51
|
Announcement Date
|
11/6/19
|
11/4/20
|
11/8/21
|
11/8/22
|
11/9/23
|
-
|
-
|
-
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
17,221
|
17,190
|
16,806
|
18,296
|
20,648
|
20,442
|
20,984
|
21,671
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
8,208
|
8,183
|
8,989
|
10,022
|
11,266
|
11,044
|
11,341
|
11,773
|
Operating Margin
|
47.66%
|
47.6%
|
53.49%
|
54.78%
|
54.56%
|
54.03%
|
54.05%
|
54.33%
|
Earnings before Tax (EBT)
1 |
7,177
|
5,163
|
9,068
|
9,744
|
10,450
|
10,173
|
10,286
|
10,744
|
Net income
1 |
4,798
|
2,559
|
6,364
|
6,891
|
7,414
|
6,977
|
7,018
|
7,460
|
Net margin
|
27.86%
|
14.89%
|
37.87%
|
37.66%
|
35.91%
|
34.13%
|
33.44%
|
34.42%
|
EPS
2 |
1.644
|
0.8050
|
1.882
|
2.056
|
2.287
|
2.163
|
2.234
|
2.387
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.660
|
0.6000
|
1.270
|
1.510
|
1.670
|
1.678
|
1.691
|
1.715
|
Announcement Date
|
11/6/19
|
11/4/20
|
11/8/21
|
11/8/22
|
11/9/23
|
-
|
-
|
-
|
Fiscal Period: September |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
2026 S1
|
---|
Net sales
1 |
8,347
|
8,573
|
8,835
|
8,439
|
4,274
|
4,274
|
8,367
|
4,536
|
8,828
|
9,468
|
10,568
|
10,080
|
10,221
|
10,245
|
10,236
|
10,511
|
10,654
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
3,509
|
3,223
|
4,575
|
4,576
|
-
|
-
|
4,413
|
-
|
4,865
|
5,157
|
6,108
|
5,158
|
5,537
|
5,505
|
5,416
|
5,670
|
-
|
Operating Margin
|
42.04%
|
37.59%
|
51.78%
|
54.22%
|
-
|
-
|
52.74%
|
-
|
55.11%
|
54.47%
|
57.8%
|
51.17%
|
54.17%
|
53.73%
|
52.91%
|
53.94%
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,500
|
5,001
|
4,743
|
-
|
-
|
5,163
|
4,983
|
-
|
-
|
-
|
Net income
1 |
2,104
|
1,313
|
1,246
|
3,208
|
-
|
-
|
3,156
|
1,800
|
3,551
|
3,340
|
3,967
|
3,447
|
3,531
|
3,472
|
3,068
|
-
|
-
|
Net margin
|
25.21%
|
15.32%
|
14.1%
|
38.01%
|
-
|
-
|
37.72%
|
39.68%
|
40.22%
|
35.28%
|
37.54%
|
34.2%
|
34.55%
|
33.89%
|
29.97%
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
0.9550
|
-
|
1.048
|
1.008
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
0.8300
|
0.3000
|
0.3000
|
0.6000
|
-
|
-
|
0.6700
|
-
|
0.6700
|
0.7800
|
0.8300
|
0.8400
|
0.8480
|
0.8433
|
0.8500
|
-
|
-
|
Announcement Date
|
11/6/19
|
4/26/20
|
11/4/20
|
5/5/21
|
11/8/22
|
11/8/21
|
11/8/21
|
2/9/22
|
5/4/22
|
11/8/22
|
5/3/23
|
11/9/23
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
9.9%
|
6.5%
|
10.6%
|
11.7%
|
12.9%
|
11.5%
|
11.2%
|
11.6%
|
ROA (Net income/ Total Assets)
|
0.58%
|
0.43%
|
0.73%
|
0.72%
|
0.73%
|
0.66%
|
0.62%
|
0.65%
|
Assets
1 |
826,814
|
590,993
|
869,755
|
960,820
|
1,013,811
|
1,058,082
|
1,138,218
|
1,150,655
|
Book Value Per Share
2 |
19.30
|
18.00
|
17.70
|
18.30
|
19.70
|
20.00
|
20.50
|
21.20
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/6/19
|
11/4/20
|
11/8/21
|
11/8/22
|
11/9/23
|
-
|
-
|
-
|
Mean consensus UNDERPERFORM Last Close Price
33.51
AUD Average target price
30.99
AUD Spread / Average Target -7.53% Consensus |
1st Jan change
|
Capi.
|
---|
| +9.15% | 67.58B | | +13.75% | 556B | | +12.36% | 298B | | +8.64% | 247B | | +21.72% | 210B | | +16.11% | 170B | | +6.88% | 162B | | +4.42% | 153B | | -11.67% | 138B | | +0.10% | 139B |
Other Banks
|