Financials Nass Corporation BSC

Equities

NASS

BH000A0ES6M0

Construction & Engineering

End-of-day quote Bahrain Bourse 07:00:00 2024-03-25 pm EDT 5-day change 1st Jan Change
0.1 BHD -1.96% Intraday chart for Nass Corporation BSC -.--% -2.91%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 21.94 17.64 9.033 7.528 8.388 22.15
Enterprise Value (EV) 1 33.72 35.52 27.45 17.09 18.05 33.48
P/E ratio 5.15 x -5.37 x -3.2 x -0.42 x 14.2 x 6.91 x
Yield 4.9% - - - - -
Capitalization / Revenue 0.12 x 0.11 x 0.06 x 0.08 x 0.07 x 0.13 x
EV / Revenue 0.18 x 0.23 x 0.19 x 0.18 x 0.15 x 0.2 x
EV / EBITDA 3.29 x 9.29 x 12.7 x -1.29 x 4.39 x 5.36 x
EV / FCF -9.38 x 7.26 x -15.4 x 1.1 x -10.3 x -13.3 x
FCF Yield -10.7% 13.8% -6.51% 91.2% -9.69% -7.5%
Price to Book 0.36 x 0.31 x 0.17 x 0.21 x 0.23 x 0.56 x
Nbr of stocks (in thousands) 215,077 215,077 215,077 215,077 215,077 215,077
Reference price 2 0.1020 0.0820 0.0420 0.0350 0.0390 0.1030
Announcement Date 2/27/19 2/26/20 2/25/21 2/27/22 2/28/23 2/26/24
1BHD in Million2BHD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 182.8 153.5 141.2 95.04 124.4 165.8
EBITDA 1 10.26 3.822 2.168 -13.26 4.115 6.245
EBIT 1 4.251 -2.78 -4.24 -18.46 0.345 2.917
Operating Margin 2.33% -1.81% -3% -19.42% 0.28% 1.76%
Earnings before Tax (EBT) 1 5.178 -2.972 -2.038 -17.81 0.572 2.729
Net income 1 4.262 -3.285 -2.822 -17.96 0.589 3.205
Net margin 2.33% -2.14% -2% -18.9% 0.47% 1.93%
EPS 2 0.0198 -0.0153 -0.0131 -0.0835 0.002738 0.0149
Free Cash Flow 1 -3.594 4.892 -1.786 15.58 -1.749 -2.513
FCF margin -1.97% 3.19% -1.26% 16.4% -1.41% -1.52%
FCF Conversion (EBITDA) - 127.99% - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.005000 - - - - -
Announcement Date 2/27/19 2/26/20 2/25/21 2/27/22 2/28/23 2/26/24
1BHD in Million2BHD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 11.8 17.9 18.4 9.57 9.66 11.3
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.148 x 4.679 x 8.496 x -0.7215 x 2.348 x 1.814 x
Free Cash Flow 1 -3.59 4.89 -1.79 15.6 -1.75 -2.51
ROE (net income / shareholders' equity) 8.13% -4.82% -3.53% -37.8% 1.5% 6.89%
ROA (Net income/ Total Assets) 1.68% -1.07% -1.67% -8.14% 0.16% 1.3%
Assets 1 253.9 307.6 169.3 220.7 367.7 246.8
Book Value Per Share 2 0.2800 0.2600 0.2500 0.1700 0.1700 0.1800
Cash Flow per Share 2 0.0500 0.0600 0.0500 0.0800 0.0700 0.0400
Capex 1 4.29 5.48 8.06 3.47 2.29 3.78
Capex / Sales 2.35% 3.57% 5.71% 3.65% 1.84% 2.28%
Announcement Date 2/27/19 2/26/20 2/25/21 2/27/22 2/28/23 2/26/24
1BHD in Million2BHD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. NASS Stock
  4. Financials Nass Corporation BSC