Stock 8085 NARASAKI SANGYO CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Narasaki Sangyo Co., Ltd.

Equities

8085

JP3651800009

Industrial Machinery & Equipment

Delayed Japan Exchange
Other stock markets
 11:50:51 2024-05-01 pm EDT 		5-day change 1st Jan Change
3,040 JPY -2.41% Intraday chart for Narasaki Sangyo Co., Ltd. +1.71% +5.08%
2023 Narasaki Sangyo Co., Ltd. Reports Earnings Results for the Full Year Ended March 31, 2023 CI
2020 Tranche Update on Narasaki Sangyo Co., Ltd.'s Equity Buyback Plan announced on June 18, 2020. CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 10,603 9,948 9,266 10,126 10,278 9,285
Enterprise Value (EV) 1 5,412 4,287 2,563 2,193 2,161 -372.7
P/E ratio 6.29 x 5.54 x 5.81 x 6.99 x 6.55 x 4.33 x
Yield 2.49% 2.93% 3.44% 2.92% 2.89% 4.04%
Capitalization / Revenue 0.1 x 0.1 x 0.09 x 0.12 x 0.11 x 0.09 x
EV / Revenue 0.05 x 0.04 x 0.03 x 0.03 x 0.02 x -0 x
EV / EBITDA 1.77 x 1.42 x 0.87 x 0.88 x 0.74 x -0.11 x
EV / FCF 1.12 x 4.75 x 1.69 x 1.48 x 4.17 x -0.2 x
FCF Yield 89.3% 21.1% 59.1% 67.6% 24% -512%
Price to Book 0.76 x 0.65 x 0.57 x 0.57 x 0.55 x 0.45 x
Nbr of stocks (in thousands) 5,275 5,294 5,313 4,923 4,956 4,997
Reference price 2 2,010 1,879 1,744 2,057 2,074 1,858
Announcement Date 6/28/18 6/27/19 6/26/20 6/29/21 6/29/22 6/29/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 101,596 103,145 98,697 87,168 94,797 99,927
EBITDA 1 3,062 3,016 2,944 2,481 2,908 3,400
EBIT 1 2,497 2,512 2,359 1,884 2,303 2,800
Operating Margin 2.46% 2.44% 2.39% 2.16% 2.43% 2.8%
Earnings before Tax (EBT) 1 2,518 2,645 2,397 2,224 2,394 2,870
Net income 1 1,686 1,793 1,594 1,472 1,566 2,139
Net margin 1.66% 1.74% 1.62% 1.69% 1.65% 2.14%
EPS 2 319.6 339.0 300.3 294.1 316.7 429.1
Free Cash Flow 1 4,834 903.5 1,516 1,484 518.1 1,907
FCF margin 4.76% 0.88% 1.54% 1.7% 0.55% 1.91%
FCF Conversion (EBITDA) 157.87% 29.96% 51.49% 59.8% 17.82% 56.1%
FCF Conversion (Net income) 286.72% 50.39% 95.11% 100.79% 33.09% 89.17%
Dividend per Share 2 50.00 55.00 60.00 60.00 60.00 75.00
Announcement Date 6/28/18 6/27/19 6/26/20 6/29/21 6/29/22 6/29/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 47,306 39,893 43,195 25,548 20,167 44,246 27,063 21,474 48,224 27,208
EBITDA - - - - - - - - - -
EBIT 1 1,019 599 873 612 169 995 731 215 1,215 535
Operating Margin 2.15% 1.5% 2.02% 2.4% 0.84% 2.25% 2.7% 1% 2.52% 1.97%
Earnings before Tax (EBT) 1 1,036 915 903 664 216 1,052 760 263 1,276 571
Net income 1 675 624 596 425 133 682 505 162 838 378
Net margin 1.43% 1.56% 1.38% 1.66% 0.66% 1.54% 1.87% 0.75% 1.74% 1.39%
EPS 2 127.3 122.8 121.0 85.91 26.92 137.3 101.3 32.42 167.2 75.11
Dividend per Share - - - - - - - - - -
Announcement Date 11/6/19 11/4/20 11/9/21 2/8/22 8/9/22 11/8/22 2/7/23 8/8/23 11/7/23 2/6/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 5,191 5,661 6,703 7,933 8,117 9,658
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 4,834 904 1,516 1,484 518 1,907
ROE (net income / shareholders' equity) 12.6% 12.2% 9.99% 8.58% 8.57% 10.8%
ROA (Net income/ Total Assets) 3.28% 3.02% 2.96% 2.5% 3.01% 3.48%
Assets 1 51,357 59,377 53,864 58,963 51,944 61,427
Book Value Per Share 2 2,651 2,870 3,086 3,606 3,783 4,153
Cash Flow per Share 2 1,768 1,783 1,966 2,290 2,235 2,562
Capex 1 314 437 513 414 246 411
Capex / Sales 0.31% 0.42% 0.52% 0.47% 0.26% 0.41%
Announcement Date 6/28/18 6/27/19 6/26/20 6/29/21 6/29/22 6/29/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Industrial Machinery

1st Jan change Capi.
NARASAKI SANGYO CO., LTD. Stock Narasaki Sangyo Co., Ltd.
+5.08% 99.54M
NORDSON CORPORATION Stock Nordson Corporation
-0.51% 14.92B
HAITIAN INTERNATIONAL HOLDINGS LIMITED Stock Haitian International Holdings Limited
+31.99% 5.24B
WUXI LEAD INTELLIGENT EQUIPMENT CO.,LTD. Stock Wuxi Lead Intelligent Equipment CO.,LTD.
-12.89% 4.79B
VALMET OYJ Stock Valmet Oyj
-11.11% 4.61B
SUZHOU MAXWELL TECHNOLOGIES CO., LTD. Stock Suzhou Maxwell Technologies Co., Ltd.
-11.51% 4.41B
TOMRA SYSTEMS ASA Stock Tomra Systems ASA
+10.81% 3.68B
IHI CORPORATION Stock IHI Corporation
+37.38% 3.6B
ENPRO INC. Stock Enpro Inc.
-2.71% 3.14B
KADANT INC. Stock Kadant Inc.
-4.80% 3.06B
Industrial Machinery
  1. Stock Market
  2. Equities
  3. 8085 Stock
  4. Financials Narasaki Sangyo Co., Ltd.