NAMHAE CHEMICAL CORPORATION |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 7,100 KRW | -0.14% |
|
-1.11% | -4.05% |
| Mar. 08 | Namhae Chemical Corporation's Equity Buyback Plan Extended till March 21, 2025. | CI |
| 2023 | Namhae Chemical Corporation Reports Earnings Results for the First Quarter Ended March 31, 2023 | CI |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Capitalization 1 | 393,659 | 503,461 | 408,043 | 354,820 |
| Enterprise Value (EV) 1 | 264,277 | 508,667 | 563,003 | 491,956 |
| P/E ratio | 15.7 x | 23.2 x | 8.63 x | 29.7 x |
| Yield | 0.97% | 0.57% | 1.18% | 0.81% |
| Capitalization / Revenue | 0.39 x | 0.35 x | 0.19 x | 0.22 x |
| EV / Revenue | 0.26 x | 0.35 x | 0.26 x | 0.31 x |
| EV / EBITDA | 6.19 x | 14 x | 7.11 x | 15.4 x |
| EV / FCF | - | -3,876,306 x | -3,996,894 x | 31,418,292 x |
| FCF Yield | - | -0% | -0% | 0% |
| Price to Book | 0.87 x | 1.08 x | 0.8 x | 0.7 x |
| Nbr of stocks (in thousands) | 47,949 | 47,949 | 47,949 | 47,949 |
| Reference price 2 | 8,210 | 10,500 | 8,510 | 7,400 |
| Announcement Date | 3/17/22 | 3/17/22 | 3/16/23 | 3/14/24 |
1KRW in Million2KRW
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Net sales 1 | 1,009,845 | 1,451,884 | 2,169,566 | 1,588,078 |
| EBITDA 1 | 42,699 | 36,205 | 79,136 | 31,891 |
| EBIT 1 | 26,382 | 20,483 | 62,590 | 11,101 |
| Operating Margin | 2.61% | 1.41% | 2.88% | 0.7% |
| Earnings before Tax (EBT) 1 | 32,430 | 24,457 | 65,210 | 9,825 |
| Net income 1 | 25,044 | 21,664 | 47,260 | 11,966 |
| Net margin | 2.48% | 1.49% | 2.18% | 0.75% |
| EPS 2 | 522.3 | 451.8 | 985.6 | 249.6 |
| Free Cash Flow | - | -131,225 | -140,860 | 15,658 |
| FCF margin | - | -9.04% | -6.49% | 0.99% |
| FCF Conversion (EBITDA) | - | - | - | 49.1% |
| FCF Conversion (Net income) | - | - | - | 130.85% |
| Dividend per Share 2 | 80.00 | 60.00 | 100.0 | 60.00 |
| Announcement Date | 3/17/22 | 3/17/22 | 3/16/23 | 3/14/24 |
1KRW in Million2KRW
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Net Debt 1 | - | 5,206 | 154,960 | 137,136 |
| Net Cash position 1 | 129,382 | - | - | - |
| Leverage (Debt/EBITDA) | - | 0.1438 x | 1.958 x | 4.3 x |
| Free Cash Flow | - | -131,225 | -140,860 | 15,658 |
| ROE (net income / shareholders' equity) | - | 4.69% | 9.48% | 2.05% |
| ROA (Net income/ Total Assets) | - | 1.96% | 4.82% | 0.8% |
| Assets 1 | - | 1,107,228 | 979,785 | 1,497,653 |
| Book Value Per Share 2 | 9,446 | 9,748 | 10,670 | 10,642 |
| Cash Flow per Share 2 | 922.0 | 1,034 | 523.0 | 710.0 |
| Capex 1 | 15,138 | 16,867 | 54,860 | 76,986 |
| Capex / Sales | 1.5% | 1.16% | 2.53% | 4.85% |
| Announcement Date | 3/17/22 | 3/17/22 | 3/16/23 | 3/14/24 |
1KRW in Million2KRW
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -4.05% | 247M | |
| +0.63% | 15.02B | |
| -21.27% | 13.81B | |
| +3.13% | 12.19B | |
| -15.34% | 9.72B | |
| -11.77% | 7.35B | |
| -.--% | 7.31B | |
| -5.39% | 6.35B | |
| -5.36% | 4.18B | |
| -28.77% | 2.37B |
- Stock Market
- Equities
- A025860 Stock
- Financials Namhae Chemical Corporation
