End-of-day quote
Dhaka S.E.
06:00:00 2024-04-24 pm EDT
|
5-day change
|
1st Jan Change
|
15
BDT
|
+2.04%
|
|
+1.35%
|
-3.23%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
20,125
|
17,753
|
17,801
|
15,925
|
14,926
|
15,238
|
Enterprise Value (EV)
1 |
39,887
|
40,278
|
47,335
|
48,742
|
57,573
|
46,063
|
P/E ratio
|
11.6
x
|
13
x
|
18.3
x
|
5.36
x
|
6.3
x
|
5.33
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
6.45%
|
Capitalization / Revenue
|
2.68
x
|
1.92
x
|
2.02
x
|
1.38
x
|
1.26
x
|
1.17
x
|
EV / Revenue
|
5.32
x
|
4.36
x
|
5.38
x
|
4.23
x
|
4.87
x
|
3.54
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.52
x
|
1.14
x
|
1.05
x
|
0.81
x
|
0.7
x
|
0.63
x
|
Nbr of stocks (in thousands)
|
889,447
|
936,260
|
983,120
|
983,120
|
983,120
|
983,120
|
Reference price
2 |
22.63
|
18.96
|
18.11
|
16.20
|
15.18
|
15.50
|
Announcement Date
|
5/5/19
|
7/7/20
|
6/2/21
|
5/9/22
|
5/31/23
|
4/23/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
7,502
|
9,239
|
8,806
|
11,518
|
11,832
|
13,017
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
2,542
|
3,099
|
1,829
|
3,539
|
3,228
|
3,569
|
Net income
1 |
1,734
|
1,338
|
970.4
|
2,973
|
2,369
|
2,860
|
Net margin
|
23.12%
|
14.48%
|
11.02%
|
25.81%
|
20.02%
|
21.97%
|
EPS
2 |
1.950
|
1.456
|
0.9870
|
3.024
|
2.410
|
2.909
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
1.000
|
Announcement Date
|
5/5/19
|
7/7/20
|
6/2/21
|
5/9/22
|
5/31/23
|
4/23/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
19,762
|
22,525
|
29,534
|
32,817
|
42,648
|
30,824
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
13.9%
|
9.03%
|
5.83%
|
16.2%
|
11.6%
|
12.6%
|
ROA (Net income/ Total Assets)
|
0.82%
|
0.56%
|
0.37%
|
1.03%
|
0.72%
|
0.79%
|
Assets
1 |
212,113
|
239,704
|
263,120
|
287,905
|
330,104
|
361,461
|
Book Value Per Share
2 |
14.90
|
16.60
|
17.30
|
20.00
|
21.70
|
24.50
|
Cash Flow per Share
2 |
8.180
|
6.590
|
9.140
|
7.920
|
12.30
|
11.10
|
Capex
1 |
261
|
1,689
|
1,297
|
1,199
|
671
|
366
|
Capex / Sales
|
3.48%
|
18.28%
|
14.72%
|
10.41%
|
5.67%
|
2.81%
|
Announcement Date
|
5/5/19
|
7/7/20
|
6/2/21
|
5/9/22
|
5/31/23
|
4/23/24
|
|
1st Jan change
|
Capi.
|
---|
| -3.23% | 134M | | +16.61% | 210B | | +2.39% | 73.14B | | +7.99% | 54.82B | | +1.36% | 47.1B | | +13.25% | 47B | | +19.29% | 44.81B | | +10.93% | 36.6B | | -16.21% | 35.14B | | -96.60% | 32.24B |
Commercial Banks
|