Stock 4335 MUSHARAKA REIT FUND
Add to a list
To use this feature you must be a member
Log inSign up

Financials Musharaka REIT Fund

Equities

4335

SA14BG523NL8

Specialized REITs

End-of-day quote Saudi Arabian S.E.
Other stock markets
 06:00:00 2024-04-24 pm EDT 		5-day change 1st Jan Change
5.25 SAR -0.38% Intraday chart for Musharaka REIT Fund -3.31% -9.33%
Apr. 21 Musharaka REIT Fund Posts Increase in Q1 Rental Income MT
Mar. 31 Musharaka Capital Company Announces Distribution Cash Dividends to the Musharaka REIT Fund Shareholders for the Period from July 01 2023 to December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022
Capitalization 1 733 835.1 865 873 778.8
Enterprise Value (EV) 1 857.7 1,160 1,265 1,357 1,539
P/E ratio 13.4 x 20.8 x 24 x 29.2 x 71.4 x
Yield - - 6.61% 6.05% 5.65%
Capitalization / Revenue 5.95 x 8.82 x 9.26 x 9.83 x 6.94 x
EV / Revenue 6.97 x 12.3 x 13.5 x 15.3 x 13.7 x
EV / EBITDA 9.23 x 18.9 x 21.7 x 23.6 x 21.9 x
EV / FCF - -5,004,946 x 24,227,804 x 29,212,357 x 23,574,783 x
FCF Yield - -0% 0% 0% 0%
Price to Book 0.86 x 0.92 x 0.98 x 1.02 x 0.95 x
Nbr of stocks (in thousands) 88,000 88,000 88,000 88,000 88,000
Reference price 2 8.330 9.490 9.830 9.920 8.850
Announcement Date 3/18/19 3/29/20 3/30/21 3/30/22 3/30/23
1SAR in Million2SAR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022
Net sales 1 123.1 94.65 93.45 88.78 112.2
EBITDA 1 92.88 61.34 58.38 57.41 70.42
EBIT 1 72.36 46.31 42.61 40.92 49.02
Operating Margin 58.78% 48.93% 45.59% 46.09% 43.69%
Earnings before Tax (EBT) 1 54.87 40.09 36.08 31.83 8.941
Net income 1 54.87 40.09 36.08 29.87 10.9
Net margin 44.57% 42.35% 38.6% 33.64% 9.71%
EPS 2 0.6235 0.4555 0.4100 0.3394 0.1239
Free Cash Flow - -231.7 52.22 46.45 65.28
FCF margin - -244.78% 55.88% 52.32% 58.17%
FCF Conversion (EBITDA) - - 89.46% 80.91% 92.69%
FCF Conversion (Net income) - - 144.76% 155.53% 598.84%
Dividend per Share - - 0.6500 0.6000 0.5000
Announcement Date 3/18/19 3/29/20 3/30/21 3/30/22 3/30/23
1SAR in Million2SAR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022
Net Debt 1 125 324 400 484 760
Net Cash position 1 - - - - -
Leverage (Debt/EBITDA) 1.342 x 5.289 x 6.855 x 8.431 x 10.79 x
Free Cash Flow - -232 52.2 46.5 65.3
ROE (net income / shareholders' equity) - 4.57% 4.03% 3.43% 1.3%
ROA (Net income/ Total Assets) - 2.48% 2.03% 1.83% 1.98%
Assets 1 - 1,615 1,780 1,633 551.3
Book Value Per Share 2 9.640 10.30 10.00 9.760 9.280
Cash Flow per Share 2 0.4000 0.1500 0.5100 0.6600 0.3600
Capex - - - - -
Capex / Sales - - - - -
Announcement Date 3/18/19 3/29/20 3/30/21 3/30/22 3/30/23
1SAR in Million2SAR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Islamic REITs

1st Jan change Capi.
MUSHARAKA REIT FUND Stock Musharaka REIT Fund
-9.33% 123M
AXIS REAL ESTATE INVESTMENT TRUST Stock Axis Real Estate Investment Trust
+6.70% 700M
AL RAJHI REIT FUND Stock Al Rajhi REIT Fund
-6.19% 612M
JADWA INVESTMENT - JADWA REIT SAUDI FUND Stock Jadwa Investment - Jadwa Reit Saudi Fund
-9.10% 606M
SEDCO CAPITAL REIT FUND Stock SEDCO Capital REIT Fund
-4.93% 432M
BONYAN REIT FUND Stock Bonyan REIT Fund
+0.51% 428M
ALAHLI CAPITAL - AL-AHLI REIT FUND Stock Alahli Capital - Al-Ahli Reit Fund
-10.06% 298M
ALKHABEER REIT FUND Stock Alkhabeer REIT Fund
+2.27% 237M
AL-'AQAR HEALTHCARE REIT Stock Al-'Aqar Healthcare REIT
+4.84% 229M
DERAYAH FINANCIAL - DERAYAH REIT FUND Stock Derayah Financial - Derayah Reit Fund
-15.15% 201M
Islamic REITs
  1. Stock Market
  2. Equities
  3. 4335 Stock
  4. Financials Musharaka REIT Fund