Stock MSPW MUSANDAM POWER COMPANY SAOG
Add to a list
To use this feature you must be a member
Log inSign up

Financials Musandam Power Company SAOG

Equities

MSPW

OM0000007811

Electric Utilities

End-of-day quote Muscat Exchange
Other stock markets
 06:00:00 2024-04-24 pm EDT 		5-day change 1st Jan Change
0.288 OMR 0.00% Intraday chart for Musandam Power Company SAOG 0.00% -7.10%
Apr. 25 Musandam Power Company SAOG Announces Resignation of Aseel Hassan as Board Member CI
Mar. 17 Musandam Power Company SAOG Announces Resignation of Najla Al Jamali as Member of the Board of Directors CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023
Capitalization 1 21.4 21.54 21.12 21.82 21.82
Enterprise Value (EV) 1 82.42 84.66 81.41 80.74 75.6
P/E ratio 8.11 x 9.22 x 6.82 x 8.24 x 11.2 x
Yield 4.54% 9.02% 9.2% 9.61% 8.9%
Capitalization / Revenue 1.19 x 1.22 x 1.16 x 1.18 x 1.16 x
EV / Revenue 4.57 x 4.79 x 4.48 x 4.37 x 4.04 x
EV / EBITDA 10.7 x 10.7 x 9.41 x 9.92 x 10.3 x
EV / FCF 11 x -59.9 x 23.5 x 34.1 x 12.1 x
FCF Yield 9.09% -1.67% 4.25% 2.94% 8.24%
Price to Book 2.23 x 2.16 x 1.9 x 1.87 x 1.87 x
Nbr of stocks (in thousands) 70,390 70,390 70,390 70,390 70,390
Reference price 2 0.3040 0.3060 0.3000 0.3100 0.3100
Announcement Date 2/12/20 2/9/21 2/16/22 2/7/23 2/12/24
1OMR in Million2OMR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 16.5 18.02 17.66 18.18 18.47 18.73
EBITDA 1 8.016 7.675 7.905 8.652 8.139 7.363
EBIT 1 6.403 5.668 5.91 6.667 6.147 5.362
Operating Margin 38.82% 31.46% 33.47% 36.68% 33.27% 28.63%
Earnings before Tax (EBT) 1 4.735 3.228 2.795 3.641 3.12 2.28
Net income 1 3.721 2.637 2.335 3.095 2.647 1.945
Net margin 22.56% 14.64% 13.22% 17.03% 14.33% 10.38%
EPS 2 0.0529 0.0375 0.0332 0.0440 0.0376 0.0276
Free Cash Flow 1 -9.426 7.493 -1.412 3.46 2.37 6.226
FCF margin -57.14% 41.59% -8% 19.03% 12.83% 33.24%
FCF Conversion (EBITDA) - 97.63% - 39.99% 29.12% 84.57%
FCF Conversion (Net income) - 284.14% - 111.78% 89.54% 320.17%
Dividend per Share - 0.0138 0.0276 0.0276 0.0298 0.0276
Announcement Date 10/14/19 2/12/20 2/9/21 2/16/22 2/7/23 2/12/24
1OMR in Million2OMR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 65.9 61 63.1 60.3 58.9 53.8
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 8.223 x 7.95 x 7.984 x 6.969 x 7.239 x 7.305 x
Free Cash Flow 1 -9.43 7.49 -1.41 3.46 2.37 6.23
ROE (net income / shareholders' equity) 37% 25.3% 23.9% 29.3% 23.2% 16.6%
ROA (Net income/ Total Assets) 4.34% 3.8% 3.99% 4.58% 4.03% 4%
Assets 1 85.83 69.44 58.56 67.61 65.74 48.67
Book Value Per Share 2 0.1600 0.1400 0.1400 0.1600 0.1700 0.1700
Cash Flow per Share 2 0.1000 0.1200 0 0.0200 0.0200 0.0100
Capex 1 0.01 0.07 0.04 0.1 0.03 0.04
Capex / Sales 0.04% 0.38% 0.23% 0.56% 0.17% 0.21%
Announcement Date 10/14/19 2/12/20 2/9/21 2/16/22 2/7/23 2/12/24
1OMR in Million2OMR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.288 OMR
Average target price
0.34 OMR
Spread / Average Target
+18.06%
Consensus

Annual profits - Rate of surprise

Company calendar

Sector Fossil Fuel Electric Utilities

1st Jan change Capi.
MUSANDAM POWER COMPANY SAOG Stock Musandam Power Company SAOG
-7.10% 52.64M
TENAGA NASIONAL Stock Tenaga Nasional
+18.73% 14.47B
CHINA POWER INTERNATIONAL DEVELOPMENT LIMITED Stock China Power International Development Limited
+10.45% 5.01B
SHENZHEN ENERGY GROUP CO., LTD. Stock Shenzhen Energy Group Co., Ltd.
+11.94% 4.74B
ENEVA S.A. Stock Eneva S.A.
-5.73% 3.96B
SHANGHAI ELECTRIC POWER CO., LTD. Stock Shanghai Electric Power Co., Ltd.
+6.86% 3.51B
HUADIAN ENERGY COMPANY LIMITED Stock Huadian Energy Company Limited
-1.83% 2.26B
GCL ENERGY TECHNOLOGY CO.,LTD. Stock GCL Energy Technology Co.,Ltd.
-24.39% 2.08B
JOINTO ENERGY INVESTMENT CO., LTD. HEBEI Stock Jointo Energy Investment Co., Ltd. Hebei
+36.53% 1.71B
GUANGDONG BAOLIHUA NEW ENERGY STOCK CO., LTD. Stock Guangdong Baolihua New Energy Stock Co., Ltd.
+24.38% 1.65B
Fossil Fuel Electric Utilities
  1. Stock Market
  2. Equities
  3. MSPW Stock
  4. Financials Musandam Power Company SAOG