End-of-day quote
Pakistan S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
68.71
PKR
|
+1.06%
|
|
+8.48%
|
+3.82%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
6,330
|
10,034
|
30,470
|
19,346
|
23,061
|
-
|
-
|
Enterprise Value (EV)
1 |
6,330
|
22,757
|
30,470
|
19,346
|
23,061
|
23,061
|
23,061
|
P/E ratio
|
4.61
x
|
16.9
x
|
8.12
x
|
3.58
x
|
-
|
-
|
-
|
Yield
|
4.77%
|
-
|
2.87%
|
5.2%
|
3.64%
|
4.37%
|
6.19%
|
Capitalization / Revenue
|
0.21
x
|
0.37
x
|
0.68
x
|
0.29
x
|
0.31
x
|
-
|
-
|
EV / Revenue
|
0.21
x
|
0.37
x
|
0.68
x
|
0.29
x
|
0.31
x
|
-
|
-
|
EV / EBITDA
|
2,364,075
x
|
4,452,348
x
|
5,231,752
x
|
2,192,391
x
|
-
|
-
|
-
|
EV / FCF
|
-4,445,747
x
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.84
x
|
1.23
x
|
1.85
x
|
0.93
x
|
0.8
x
|
0.66
x
|
0.54
x
|
Nbr of stocks (in thousands)
|
289,340
|
289,340
|
335,634
|
335,634
|
335,634
|
-
|
-
|
Reference price
2 |
21.88
|
34.68
|
90.78
|
57.64
|
68.71
|
68.71
|
68.71
|
Announcement Date
|
9/20/19
|
9/17/20
|
9/17/21
|
9/20/22
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
30,828
|
27,305
|
44,972
|
66,153
|
74,400
|
-
|
-
|
EBITDA
|
2,678
|
2,254
|
5,824
|
8,824
|
-
|
-
|
-
|
EBIT
|
-
|
2,069
|
5,587
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
7.58%
|
12.42%
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
1,737
|
553.7
|
4,161
|
-
|
-
|
-
|
-
|
Net income
|
1,373
|
592.9
|
3,429
|
5,411
|
-
|
-
|
-
|
Net margin
|
4.45%
|
2.17%
|
7.63%
|
8.18%
|
-
|
-
|
-
|
EPS
|
4.748
|
2.052
|
11.17
|
16.12
|
-
|
-
|
-
|
Free Cash Flow
|
-1,424
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-4.62%
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.043
|
-
|
2.609
|
3.000
|
2.500
|
3.000
|
4.250
|
Announcement Date
|
9/20/19
|
9/17/20
|
9/17/21
|
9/20/22
|
-
|
-
|
-
|
Fiscal Period: June |
2020 S1
|
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2024 Q1
|
2024 Q3
|
---|
Net sales
1 |
14,079
|
-
|
15,154
|
14,023
|
18,059
|
32,082
|
15,139
|
18,931
|
14,073
|
17,167
|
17,239
|
21,032
|
22,825
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
2,655
|
5,107
|
1,489
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
14.7%
|
15.92%
|
9.83%
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
342.3
|
-
|
-
|
2,006
|
1,994
|
4,001
|
-
|
-
|
1,031
|
-
|
-
|
-
|
-
|
Net income
|
366.5
|
-
|
920.8
|
1,688
|
1,843
|
3,531
|
-
|
-
|
871.5
|
471.1
|
-
|
-
|
-
|
Net margin
|
2.6%
|
-
|
6.08%
|
12.04%
|
10.2%
|
11.01%
|
-
|
-
|
6.19%
|
2.74%
|
-
|
-
|
-
|
EPS
|
1.270
|
4.835
|
2.504
|
5.780
|
5.490
|
10.52
|
2.500
|
-
|
2.600
|
1.400
|
3.890
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
3.000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/21/20
|
2/19/21
|
9/17/21
|
10/29/21
|
2/17/22
|
2/17/22
|
4/28/22
|
9/20/22
|
10/28/22
|
2/20/23
|
4/28/23
|
10/28/23
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
12,723
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
5.646
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-1,424
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
18.3%
|
7.57%
|
20.8%
|
26%
|
13%
|
19%
|
21%
|
ROA (Net income/ Total Assets)
|
6.84%
|
2.46%
|
10.2%
|
11.4%
|
6%
|
10%
|
13%
|
Assets
|
20,058
|
24,124
|
33,718
|
47,423
|
-
|
-
|
-
|
Book Value Per Share
1 |
25.90
|
28.20
|
49.20
|
62.10
|
86.00
|
104.0
|
127.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
9/20/19
|
9/17/20
|
9/17/21
|
9/20/22
|
-
|
-
|
-
|
Last Close Price
68.71
PKR Average target price
86.67
PKR Spread / Average Target +26.13% Consensus |
1st Jan change
|
Capi.
|
---|
| +3.82% | 82.81M | | +0.70% | 25.86B | | +19.56% | 21.23B | | -9.07% | 11.73B | | +24.56% | 11.2B | | +11.54% | 10.91B | | +10.96% | 10.15B | | +2.61% | 8.56B | | +5.78% | 7.32B | | +22.56% | 6.92B |
Iron, Steel Mills & Foundries
|