Delayed
Nasdaq Copenhagen
06:46:14 2024-05-01 am EDT
|
5-day change
|
1st Jan Change
|
238
DKK
|
+1.71%
|
|
+0.85%
|
+13.33%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
232.6
|
228.7
|
294.4
|
407.9
|
408
|
420
|
Enterprise Value (EV)
1 |
253.2
|
246.4
|
331.1
|
-1,286
|
-1,540
|
-1,150
|
P/E ratio
|
7.05
x
|
6.76
x
|
10.4
x
|
8.84
x
|
8.64
x
|
4.76
x
|
Yield
|
1.71%
|
1.74%
|
-
|
0.98%
|
0.98%
|
1.9%
|
Capitalization / Revenue
|
1.55
x
|
1.47
x
|
1.85
x
|
2.17
x
|
2.1
x
|
1.6
x
|
EV / Revenue
|
1.68
x
|
1.59
x
|
2.08
x
|
-6.85
x
|
-7.93
x
|
-4.39
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.58
x
|
0.53
x
|
0.65
x
|
0.83
x
|
0.76
x
|
0.68
x
|
Nbr of stocks (in thousands)
|
1,988
|
1,989
|
1,989
|
1,990
|
2,000
|
2,000
|
Reference price
2 |
117.0
|
115.0
|
148.0
|
205.0
|
204.0
|
210.0
|
Announcement Date
|
2/21/19
|
2/25/20
|
2/25/21
|
2/26/22
|
2/23/23
|
2/21/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
150.5
|
155.3
|
158.8
|
187.8
|
194.2
|
262.1
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
38.14
|
38.93
|
35.29
|
57.21
|
58.36
|
114.4
|
Net income
1 |
30.68
|
34.07
|
28.43
|
46.45
|
47.3
|
88.11
|
Net margin
|
20.38%
|
21.94%
|
17.9%
|
24.74%
|
24.35%
|
33.62%
|
EPS
2 |
16.60
|
17.00
|
14.20
|
23.20
|
23.60
|
44.10
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
2.000
|
2.000
|
-
|
2.000
|
2.000
|
4.000
|
Announcement Date
|
2/21/19
|
2/25/20
|
2/25/21
|
2/26/22
|
2/23/23
|
2/21/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
20.6
|
17.7
|
36.7
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
1,694
|
1,948
|
1,570
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
7.76%
|
7.51%
|
5.93%
|
9.05%
|
8.5%
|
14.3%
|
ROA (Net income/ Total Assets)
|
1.06%
|
1.07%
|
0.81%
|
1.2%
|
1.13%
|
1.97%
|
Assets
1 |
2,887
|
3,176
|
3,507
|
3,879
|
4,189
|
4,479
|
Book Value Per Share
2 |
203.0
|
216.0
|
226.0
|
248.0
|
269.0
|
309.0
|
Cash Flow per Share
2 |
35.00
|
48.90
|
42.60
|
902.0
|
1,033
|
843.0
|
Capex
1 |
1.09
|
2.04
|
0.58
|
0.43
|
-
|
-
|
Capex / Sales
|
0.72%
|
1.31%
|
0.37%
|
0.23%
|
-
|
-
|
Announcement Date
|
2/21/19
|
2/25/20
|
2/25/21
|
2/26/22
|
2/23/23
|
2/21/24
|
|
1st Jan change
|
Capi.
|
---|
| +13.33% | 67.09M | | +12.72% | 551B | | +9.92% | 291B | | +10.73% | 249B | | +20.52% | 208B | | +18.46% | 171B | | +9.68% | 166B | | +10.34% | 162B | | -11.07% | 138B | | -0.60% | 137B |
Other Banks
|