Financials Møns Bank A/S

Equities

MNBA

DK0060133841

Banks

Delayed Nasdaq Copenhagen 06:46:14 2024-05-01 am EDT 5-day change 1st Jan Change
238 DKK +1.71% Intraday chart for Møns Bank A/S +0.85% +13.33%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 232.6 228.7 294.4 407.9 408 420
Enterprise Value (EV) 1 253.2 246.4 331.1 -1,286 -1,540 -1,150
P/E ratio 7.05 x 6.76 x 10.4 x 8.84 x 8.64 x 4.76 x
Yield 1.71% 1.74% - 0.98% 0.98% 1.9%
Capitalization / Revenue 1.55 x 1.47 x 1.85 x 2.17 x 2.1 x 1.6 x
EV / Revenue 1.68 x 1.59 x 2.08 x -6.85 x -7.93 x -4.39 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.58 x 0.53 x 0.65 x 0.83 x 0.76 x 0.68 x
Nbr of stocks (in thousands) 1,988 1,989 1,989 1,990 2,000 2,000
Reference price 2 117.0 115.0 148.0 205.0 204.0 210.0
Announcement Date 2/21/19 2/25/20 2/25/21 2/26/22 2/23/23 2/21/24
1DKK in Million2DKK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 150.5 155.3 158.8 187.8 194.2 262.1
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 38.14 38.93 35.29 57.21 58.36 114.4
Net income 1 30.68 34.07 28.43 46.45 47.3 88.11
Net margin 20.38% 21.94% 17.9% 24.74% 24.35% 33.62%
EPS 2 16.60 17.00 14.20 23.20 23.60 44.10
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 2.000 2.000 - 2.000 2.000 4.000
Announcement Date 2/21/19 2/25/20 2/25/21 2/26/22 2/23/23 2/21/24
1DKK in Million2DKK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 20.6 17.7 36.7 - - -
Net Cash position 1 - - - 1,694 1,948 1,570
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 7.76% 7.51% 5.93% 9.05% 8.5% 14.3%
ROA (Net income/ Total Assets) 1.06% 1.07% 0.81% 1.2% 1.13% 1.97%
Assets 1 2,887 3,176 3,507 3,879 4,189 4,479
Book Value Per Share 2 203.0 216.0 226.0 248.0 269.0 309.0
Cash Flow per Share 2 35.00 48.90 42.60 902.0 1,033 843.0
Capex 1 1.09 2.04 0.58 0.43 - -
Capex / Sales 0.72% 1.31% 0.37% 0.23% - -
Announcement Date 2/21/19 2/25/20 2/25/21 2/26/22 2/23/23 2/21/24
1DKK in Million2DKK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. MNBA Stock
  4. Financials Møns Bank A/S