End-of-day quote
Johannesburg S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
20.13
ZAR
|
+2.18%
|
|
-2.19%
|
-8.04%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
27,601
|
25,543
|
28,128
|
20,313
|
24,395
|
27,272
|
-
|
-
|
Enterprise Value (EV)
1 |
27,601
|
25,543
|
28,128
|
20,313
|
24,395
|
27,272
|
27,272
|
27,272
|
P/E ratio
|
12.5
x
|
143
x
|
62.3
x
|
5.55
x
|
5.88
x
|
6.29
x
|
5.82
x
|
5.39
x
|
Yield
|
3.69%
|
2.27%
|
2.05%
|
7.01%
|
6.64%
|
6.6%
|
7.17%
|
7.56%
|
Capitalization / Revenue
|
-
|
-
|
-
|
-
|
0.2
x
|
0.37
x
|
0.34
x
|
0.32
x
|
EV / Revenue
|
-
|
-
|
-
|
-
|
0.2
x
|
0.37
x
|
0.34
x
|
0.32
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.25
x
|
1.15
x
|
1.38
x
|
0.88
x
|
0.93
x
|
0.94
x
|
0.85
x
|
0.78
x
|
Nbr of stocks (in thousands)
|
1,455,000
|
1,450,475
|
1,442,475
|
1,424,475
|
1,350,780
|
1,354,780
|
-
|
-
|
Reference price
2 |
18.97
|
17.61
|
19.50
|
14.26
|
18.06
|
20.13
|
20.13
|
20.13
|
Announcement Date
|
9/4/19
|
9/9/20
|
9/6/21
|
9/14/22
|
9/12/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
-
|
-
|
-
|
125,027
|
74,497
|
79,174
|
84,460
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
-
|
-
|
-
|
-
|
7,234
|
7,692
|
8,338
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
9.71%
|
9.71%
|
9.87%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
9,084
|
9,790
|
10,429
|
Net income
1 |
2,275
|
178
|
451
|
3,748
|
4,370
|
4,451
|
4,797
|
5,185
|
Net margin
|
-
|
-
|
-
|
-
|
3.5%
|
5.98%
|
6.06%
|
6.14%
|
EPS
2 |
1.516
|
0.1230
|
0.3130
|
2.569
|
3.069
|
3.202
|
3.456
|
3.738
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.7000
|
0.4000
|
0.4000
|
1.000
|
1.200
|
1.328
|
1.444
|
1.522
|
Announcement Date
|
9/4/19
|
9/9/20
|
9/6/21
|
9/14/22
|
9/12/23
|
-
|
-
|
-
|
Fiscal Period: June |
2025 S1
|
2026 S1
|
---|
Net sales
1 |
34,822
|
38,301
|
EBITDA
|
-
|
-
|
EBIT
1 |
2,310
|
2,779
|
Operating Margin
|
6.63%
|
7.26%
|
Earnings before Tax (EBT)
|
-
|
-
|
Net income
1 |
2,108
|
4,828
|
Net margin
|
6.05%
|
12.61%
|
EPS
2 |
1.500
|
3.440
|
Dividend per Share
2 |
0.6500
|
1.440
|
Announcement Date
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
10.2%
|
0.77%
|
4.9%
|
22.7%
|
22.3%
|
14.1%
|
14.4%
|
14%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
0.69%
|
0.72%
|
0.73%
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
643,242
|
670,881
|
707,367
|
Book Value Per Share
2 |
15.20
|
15.30
|
14.10
|
16.10
|
19.40
|
21.50
|
23.70
|
25.90
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
9/4/19
|
9/9/20
|
9/6/21
|
9/14/22
|
9/12/23
|
-
|
-
|
-
|
Last Close Price
20.13
ZAR Average target price
23.6
ZAR Spread / Average Target +17.26% Consensus |
1st Jan change
|
Capi.
|
---|
| -8.04% | 1.45B | | +6.49% | 50.92B | | +1.35% | 48.11B | | +9.53% | 42.2B | | +6.55% | 39.71B | | +19.34% | 37.78B | | +2.84% | 30.07B | | -7.77% | 27.56B | | -18.42% | 24.71B | | +6.89% | 21.99B |
Other Life & Health Insurance
|