Stock MHK MOHAWK INDUSTRIES, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Mohawk Industries, Inc.

Equities

MHK

US6081901042

Home Furnishings

Market Closed - Nyse
Other stock markets
 04:00:01 2024-05-06 pm EDT 		5-day change 1st Jan Change
118 USD +1.44% Intraday chart for Mohawk Industries, Inc. -0.33% +14.05%
May. 03 JPMorgan Chase Adjusts Price Target on Mohawk Industries to $124 From $122 MT
Apr. 29 Barclays Adjusts Price Target on Mohawk Industries to $120 From $122, Maintains Equalweight Rating MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 9,768 10,035 12,339 6,494 6,591 7,538 - -
Enterprise Value (EV) 1 12,203 12,001 14,395 8,804 8,652 8,981 8,277 7,293
P/E ratio 13.2 x 19.5 x 12.2 x 262 x -15 x 12.6 x 10.6 x 8.48 x
Yield - - - - - - - -
Capitalization / Revenue 0.98 x 1.05 x 1.1 x 0.55 x 0.59 x 0.69 x 0.67 x 0.64 x
EV / Revenue 1.22 x 1.26 x 1.29 x 0.75 x 0.78 x 0.82 x 0.74 x 0.62 x
EV / EBITDA 7.97 x 8.64 x 7.39 x 5.34 x 6.11 x 6.29 x 5.31 x 4.3 x
EV / FCF 14 x 8.93 x 22.7 x 99.6 x 12.1 x 13.6 x 11.6 x 8.74 x
FCF Yield 7.16% 11.2% 4.4% 1% 8.28% 7.34% 8.64% 11.4%
Price to Book 1.21 x 1.18 x 1.49 x 0.82 x 0.86 x 0.92 x 0.84 x 0.77 x
Nbr of stocks (in thousands) 71,622 71,199 67,732 63,534 63,682 63,863 - -
Reference price 2 136.4 141.0 182.2 102.2 103.5 118.0 118.0 118.0
Announcement Date 2/13/20 2/11/21 2/10/22 2/9/23 2/8/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 9,971 9,552 11,201 11,737 11,135 10,920 11,254 11,763
EBITDA 1 1,530 1,389 1,949 1,650 1,416 1,428 1,560 1,697
EBIT 1 938.4 799.5 1,360 1,094 814.4 823.1 950.2 1,101
Operating Margin 9.41% 8.37% 12.15% 9.32% 7.31% 7.54% 8.44% 9.36%
Earnings before Tax (EBT) 1 749.5 584.4 1,290 183.9 -354.5 754.5 874.2 1,046
Net income 1 744.2 515.6 1,033 25.25 -439.5 602.6 698 835.9
Net margin 7.46% 5.4% 9.22% 0.22% -3.95% 5.52% 6.2% 7.11%
EPS 2 10.30 7.220 14.94 0.3900 -6.900 9.349 11.11 13.92
Free Cash Flow 1 873.3 1,344 633 88.41 716.3 658.9 715.3 834.6
FCF margin 8.76% 14.07% 5.65% 0.75% 6.43% 6.03% 6.36% 7.09%
FCF Conversion (EBITDA) 57.06% 96.76% 32.48% 5.36% 50.57% 46.15% 45.86% 49.19%
FCF Conversion (Net income) 117.35% 260.72% 61.27% 350.18% - 109.34% 102.48% 99.84%
Dividend per Share 2 - - - - - - - -
Announcement Date 2/13/20 2/11/21 2/10/22 2/9/23 2/8/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 2,761 3,016 3,153 2,918 2,651 2,806 2,950 2,766 2,612 2,679 2,836 2,748 2,657 2,740 2,964
EBITDA 1 401.1 468.9 514.2 412.4 254.2 308.6 390.3 389.4 328.1 318.5 387.4 381 343.2 345.4 424.2
EBIT 1 258.8 333.9 370 271.1 119.2 162.2 244 232.8 175.4 163.3 236.4 231.4 191.8 195.6 274.9
Operating Margin 9.37% 11.07% 11.73% 9.29% 4.5% 5.78% 8.27% 8.42% 6.72% 6.09% 8.33% 8.42% 7.22% 7.14% 9.27%
Earnings before Tax (EBT) 1 239.8 306.9 358.7 -518.1 36.47 109.2 128 -745.3 153.6 132.8 220.6 214.7 173.5 170.9 252.1
Net income 1 189.1 245.3 280.4 -534 33.46 80.24 101.2 -760.5 139.5 105 175.6 173 142.4 137.3 203.4
Net margin 6.85% 8.14% 8.89% -18.3% 1.26% 2.86% 3.43% -27.49% 5.34% 3.92% 6.19% 6.3% 5.36% 5.01% 6.86%
EPS 2 2.800 3.780 4.400 -8.400 0.5200 1.260 1.580 -11.94 2.180 1.640 2.742 2.704 2.235 2.238 3.255
Dividend per Share 2 - - - - - - - - - - - - - - -
Announcement Date 2/10/22 4/28/22 7/28/22 10/27/22 2/9/23 4/27/23 7/27/23 10/26/23 2/8/24 4/25/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 2,435 1,966 2,056 2,310 2,061 1,443 738 -
Net Cash position 1 - - - - - - - 246
Leverage (Debt/EBITDA) 1.591 x 1.415 x 1.055 x 1.4 x 1.455 x 1.01 x 0.4734 x -
Free Cash Flow 1 873 1,344 633 88.4 716 659 715 835
ROE (net income / shareholders' equity) 9.56% 7.57% 12.1% 10% 7.5% 7.67% 8.34% 10.1%
ROA (Net income/ Total Assets) 5.62% 4.55% 7.2% 5.81% 4.24% 4.5% 4.87% -
Assets 1 13,243 11,329 14,357 434.7 -10,363 13,382 14,320 -
Book Value Per Share 2 112.0 120.0 122.0 125.0 120.0 128.0 140.0 154.0
Cash Flow per Share 2 19.60 24.80 18.90 10.40 20.90 17.10 20.00 20.10
Capex 1 545 426 676 581 613 491 512 528
Capex / Sales 5.47% 4.46% 6.04% 4.95% 5.5% 4.49% 4.55% 4.49%
Announcement Date 2/13/20 2/11/21 2/10/22 2/9/23 2/8/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Mohawk Industries, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
B
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
17
Last Close Price
116.4 USD
Average target price
128.2 USD
Spread / Average Target
+10.18%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Carpets & Curtains

1st Jan change Capi.
MOHAWK INDUSTRIES, INC. Stock Mohawk Industries, Inc.
+14.05% 7.43B
NIEN MADE ENTERPRISE CO., LTD. Stock Nien Made Enterprise Co., LTD.
-2.97% 3.14B
AL ABDULLATIF INDUSTRIAL INVESTMENT COMPANY Stock Al Abdullatif Industrial Investment Company
+2.04% 371M
ORIENTAL WEAVERS CARPETS COMPANY (S.A.E) Stock Oriental Weavers Carpets Company (S.A.E)
+8.10% 254M
TACHIKAWA CORPORATION Stock Tachikawa Corporation
+0.22% 171M
NINGBO XIANFENG NEW MATERIAL CO.,LTD Stock Ningbo Xianfeng New Material Co.,Ltd
-55.21% 141M
CHING FENG HOME FASHIONS CO.,LTD Stock Ching Feng Home Fashions Co.,Ltd
+16.85% 140M
ARTEMIS HALI ANONIM SIRKETI Stock Artemis Hali Anonim Sirketi
0.00% 122M
PARAGON UNION Stock Paragon Union
+30.47% 64.73M
BIOKARPET S.A. Stock Biokarpet S.A.
-12.01% 64.34M
Carpets & Curtains
  1. Stock Market
  2. Equities
  3. MHK Stock
  4. Financials Mohawk Industries, Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW