Stock MJLBD MJL BANGLADESH PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials MJL Bangladesh PLC

Equities

MJLBD

BD0313MJLBD7

Oil & Gas Refining and Marketing

End-of-day quote Dhaka S.E.
Other stock markets
 06:00:00 2024-04-24 pm EDT 		5-day change 1st Jan Change
81 BDT -2.06% Intraday chart for MJL Bangladesh PLC -2.64% -6.57%
2023 MJL Bangladesh PLC Appoints Mr. Md. Nurul Alam as the Chairman CI
2023 MJL Bangladesh PLC Reports Earnings Results for the First Quarter Ended September 30, 2023 CI

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 30,740 28,824 20,494 26,354 29,046 27,462
Enterprise Value (EV) 1 38,937 38,743 29,231 34,165 38,730 40,227
P/E ratio 13.4 x 13.7 x 11.1 x 10.6 x 15.4 x 9.92 x
Yield 4.42% 4.95% 6.96% 6.61% 5.45% 5.77%
Capitalization / Revenue 1.75 x 1.42 x 1.09 x 1.29 x 1.2 x 0.89 x
EV / Revenue 2.22 x 1.91 x 1.55 x 1.68 x 1.6 x 1.31 x
EV / EBITDA 8.28 x 7.78 x 6.23 x 6.56 x 8.56 x 6.15 x
EV / FCF -15.3 x -144 x 11.5 x 22.1 x 19.3 x -7,374 x
FCF Yield -6.55% -0.7% 8.7% 4.52% 5.17% -0.01%
Price to Book 2.72 x 2.55 x 1.77 x 2.1 x 2.26 x 1.96 x
Nbr of stocks (in thousands) 316,752 316,752 316,752 316,752 316,752 316,752
Reference price 2 97.05 91.00 64.70 83.20 91.70 86.70
Announcement Date 11/7/18 8/29/19 11/29/20 11/29/21 12/4/22 12/6/23
1BDT in Million2BDT
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 17,516 20,296 18,867 20,367 24,266 30,718
EBITDA 1 4,701 4,983 4,691 5,206 4,526 6,546
EBIT 1 3,598 3,670 3,067 3,443 3,400 5,428
Operating Margin 20.54% 18.08% 16.26% 16.9% 14.01% 17.67%
Earnings before Tax (EBT) 1 3,156 3,058 2,596 3,289 2,150 3,179
Net income 1 2,294 2,108 1,845 2,497 1,883 2,769
Net margin 13.1% 10.38% 9.78% 12.26% 7.76% 9.01%
EPS 2 7.242 6.654 5.826 7.884 5.945 8.742
Free Cash Flow 1 -2,551 -269.6 2,543 1,545 2,002 -5.456
FCF margin -14.57% -1.33% 13.48% 7.59% 8.25% -0.02%
FCF Conversion (EBITDA) - - 54.21% 29.69% 44.23% -
FCF Conversion (Net income) - - 137.81% 61.89% 106.29% -
Dividend per Share 2 4.286 4.500 4.500 5.500 5.000 5.000
Announcement Date 11/7/18 8/29/19 11/29/20 11/29/21 12/4/22 12/6/23
1BDT in Million2BDT
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: June 2024 Q1
Net sales 1 8,504
EBITDA -
EBIT 1 1,672
Operating Margin 19.67%
Earnings before Tax (EBT) -
Net income -
Net margin -
EPS -
Dividend per Share -
Announcement Date 11/16/23
1BDT in Million
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 8,197 9,919 8,737 7,811 9,684 12,765
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.744 x 1.991 x 1.862 x 1.5 x 2.14 x 1.95 x
Free Cash Flow 1 -2,551 -270 2,543 1,545 2,002 -5.46
ROE (net income / shareholders' equity) 19.4% 16.4% 13.7% 17.6% 12.7% 17.9%
ROA (Net income/ Total Assets) 8.12% 7.31% 5.95% 6.59% 6.15% 9.33%
Assets 1 28,263 28,839 30,990 37,918 30,634 29,671
Book Value Per Share 2 35.70 35.60 36.70 39.70 40.60 44.30
Cash Flow per Share 2 1.600 1.070 -2.060 0.8000 1.110 2.040
Capex 1 5,124 2,290 856 1,335 1,499 1,284
Capex / Sales 29.25% 11.28% 4.54% 6.55% 6.18% 4.18%
Announcement Date 11/7/18 8/29/19 11/29/20 11/29/21 12/4/22 12/6/23
1BDT in Million2BDT
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Chiffre d''affaires - Rate of surprise

Company calendar

Sector Other Oil & Gas Refining and Marketing

1st Jan change Capi.
MJL BANGLADESH PLC Stock MJL Bangladesh PLC
-6.57% 234M
RELIANCE INDUSTRIES LTD Stock Reliance Industries Ltd
+12.39% 221B
BP PLC Stock BP PLC
+12.58% 107B
CHINA PETROLEUM & CHEMICAL CORPORATION Stock China Petroleum & Chemical Corporation
+17.36% 103B
MARATHON PETROLEUM CORPORATION Stock Marathon Petroleum Corporation
+33.72% 71.49B
PHILLIPS 66 Stock Phillips 66
+13.72% 64.2B
VALERO ENERGY CORPORATION Stock Valero Energy Corporation
+27.54% 54.22B
IMPERIAL OIL LIMITED Stock Imperial Oil Limited
+27.93% 37.8B
INDIAN OIL CORPORATION LIMITED Stock Indian Oil Corporation Limited
+32.11% 28.33B
FORMOSA PETROCHEMICAL CORPORATION Stock Formosa Petrochemical Corporation
-11.77% 20.79B
Other Oil & Gas Refining and Marketing
  1. Stock Market
  2. Equities
  3. MJLBD Stock
  4. Financials MJL Bangladesh PLC