Financials Mizuho Financial Group, Inc.

Equities

8411

JP3885780001

Banks

Market Closed - Japan Exchange 02:00:00 2024-04-26 am EDT 5-day change 1st Jan Change
2,998 JPY 0.00% Intraday chart for Mizuho Financial Group, Inc. +1.90% +24.27%

Valuation

Fiscal Period: Maart 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 4,343,879 3,134,588 4,053,890 3,971,753 4,759,372 7,599,375 - -
Enterprise Value (EV) 1 4,343,879 3,134,588 4,053,890 3,971,753 4,759,372 7,599,375 7,599,375 7,599,375
P/E ratio 45.1 x 6.99 x 8.61 x 7.49 x 8.57 x 11.3 x 10.6 x 9.95 x
Yield 4.38% 6.07% 4.69% 5.11% 4.53% 3.37% 3.74% 4.05%
Capitalization / Revenue 2.4 x 1.52 x 1.84 x 1.76 x 2.09 x 3.02 x 2.93 x 2.82 x
EV / Revenue 2.4 x 1.52 x 1.84 x 1.76 x 2.09 x 3.02 x 2.93 x 2.82 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.49 x 0.37 x 0.44 x 0.44 x 0.52 x 0.77 x 0.74 x 0.71 x
Nbr of stocks (in thousands) 2,535,831 2,536,075 2,535,266 2,534,622 2,534,277 2,534,815 - -
Reference price 2 1,713 1,236 1,599 1,567 1,878 2,998 2,998 2,998
Announcement Date 5/15/19 5/15/20 5/14/21 5/13/22 5/15/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Maart 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,812,737 2,062,219 2,198,693 2,252,469 2,278,405 2,517,034 2,591,761 2,692,478
EBITDA - - - - - - - -
EBIT 1 393,389 661,982 797,731 851,259 805,296 942,633 1,003,139 1,089,843
Operating Margin 21.7% 32.1% 36.28% 37.79% 35.34% 37.45% 38.7% 40.48%
Earnings before Tax (EBT) 1 116,259 618,717 652,163 603,872 778,964 964,834 994,861 1,074,117
Net income 1 96,566 448,568 471,020 530,479 555,527 657,749 716,179 763,127
Net margin 5.33% 21.75% 21.42% 23.55% 24.38% 26.13% 27.63% 28.34%
EPS 2 38.00 176.8 185.8 209.3 219.2 265.0 282.8 301.4
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 75.00 75.00 75.00 80.00 85.00 100.9 112.0 121.5
Announcement Date 5/15/19 5/15/20 5/14/21 5/13/22 5/15/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: Maart 2020 S1 2021 S1 2021 S2 2022 Q2 2022 S1 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 S1 2024 Q3 2024 Q4 2024 S2 2025 Q1 2025 Q2 2025 Q3
Net sales 1 1,987,425 1,576,761 621,932 581,722 1,108,822 586,580 557,067 591,900 561,884 - 590,116 534,505 614,200 698,720 - 685,280 625,412 - 635,773 673,251 651,522
EBITDA - - - - - - - - - - - - - - - - - - - - -
EBIT 1 - - - 244,274 438,574 242,126 170,559 236,100 204,700 - 235,425 129,096 231,000 305,060 - 281,840 202,749 - 235,188 271,133 253,509
Operating Margin - - - 41.99% 39.55% 41.28% 30.62% 39.89% 36.43% - 39.89% 24.15% 37.61% 43.66% - 41.13% 32.42% - 36.99% 40.27% 38.91%
Earnings before Tax (EBT) 1 391,471 333,391 318,772 200,441 446,622 108,500 48,750 207,355 237,702 445,057 244,904 89,003 313,574 - 596,323 325,077 270,700 - - - -
Net income 1 287,668 215,523 - 135,116 385,657 92,943 51,879 159,294 174,670 333,964 209,313 12,250 245,192 170,561 415,753 226,567 24,217 264,200 186,614 178,521 192,359
Net margin 14.47% 13.67% - 23.23% 34.78% 15.84% 9.31% 26.91% 31.09% - 35.47% 2.29% 39.92% 24.41% - 33.06% 3.87% - 29.35% 26.52% 29.52%
EPS 2 113.4 84.99 - 53.31 152.1 36.70 20.45 62.85 68.92 131.8 82.59 4.800 96.75 67.28 164.0 89.38 8.665 - 69.42 72.32 73.30
Dividend per Share 2 37.50 37.50 37.50 40.00 40.00 - 40.00 - - 42.50 - 42.50 - 50.00 50.00 - 50.00 - - - -
Announcement Date 11/14/19 11/12/20 5/14/21 11/12/21 11/12/21 2/2/22 5/13/22 7/29/22 11/14/22 11/14/22 2/2/23 5/15/23 7/31/23 11/13/23 11/13/23 2/2/24 - - - - -
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: Maart 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 1.11% 5.1% 5.2% 5.7% 6.1% 7.42% 7.22% 7.4%
ROA (Net income/ Total Assets) 0.04% 0.31% 0.24% 0.24% 0.32% 0.3% 0.31% 0.32%
Assets 1 241,415,000 146,075,290 193,326,219 219,188,084 172,835,231 222,212,653 227,770,620 239,329,924
Book Value Per Share 2 3,488 3,373 3,651 3,581 3,604 3,890 4,037 4,202
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 5/15/19 5/15/20 5/14/21 5/13/22 5/15/23 - - -
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
11
Last Close Price
2,998 JPY
Average target price
3,138 JPY
Spread / Average Target
+4.68%
Consensus
  1. Stock Market
  2. Equities
  3. 8411 Stock
  4. Financials Mizuho Financial Group, Inc.