Stock A107590 MIWON HOLDINGS CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Miwon Holdings Co., Ltd.

Equities

A107590

KR7107590002

Specialty Chemicals

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-05-02 pm EDT 		5-day change 1st Jan Change
78,700 KRW -0.25% Intraday chart for Miwon Holdings Co., Ltd. -0.63% -0.13%
Mar. 21 Miwon Holdings Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Miwon Holdings Co., Ltd. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 80,563 95,836 179,336 350,745 254,666 182,457
Enterprise Value (EV) 1 96,523 134,787 228,923 425,053 352,470 280,757
P/E ratio 8.32 x 6.24 x 10.2 x 10.6 x 12.6 x 13.8 x
Yield 1.16% 0.97% 0.65% 0.33% 0.64% -
Capitalization / Revenue 0.57 x 0.51 x 0.62 x 0.83 x 0.51 x 0.41 x
EV / Revenue 0.68 x 0.72 x 0.79 x 1.01 x 0.71 x 0.63 x
EV / EBITDA 18.3 x 12.4 x 8 x 11.9 x 12.2 x 12.1 x
EV / FCF 16.8 x -6.23 x 13.7 x 51.3 x -24.9 x -206 x
FCF Yield 5.95% -16.1% 7.29% 1.95% -4.01% -0.49%
Price to Book 0.61 x 0.65 x 1.1 x 1.73 x 1.15 x 0.78 x
Nbr of stocks (in thousands) 2,332 2,332 2,320 2,315 2,315 2,315
Reference price 2 34,550 41,100 77,300 151,500 110,000 78,800
Announcement Date 3/19/19 3/17/20 3/19/21 3/23/22 3/22/23 3/21/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 141,971 188,377 288,971 421,386 499,293 443,162
EBITDA 1 5,282 10,860 28,604 35,824 28,815 23,120
EBIT 1 3,613 7,764 21,798 29,724 22,841 15,564
Operating Margin 2.54% 4.12% 7.54% 7.05% 4.57% 3.51%
Earnings before Tax (EBT) 1 13,188 20,248 30,303 51,974 25,036 16,590
Net income 1 9,687 15,368 17,556 33,137 20,181 13,215
Net margin 6.82% 8.16% 6.08% 7.86% 4.04% 2.98%
EPS 2 4,155 6,591 7,557 14,308 8,717 5,708
Free Cash Flow 1 5,741 -21,634 16,686 8,283 -14,136 -1,364
FCF margin 4.04% -11.48% 5.77% 1.97% -2.83% -0.31%
FCF Conversion (EBITDA) 108.68% - 58.34% 23.12% - -
FCF Conversion (Net income) 59.26% - 95.05% 25% - -
Dividend per Share 2 400.0 400.0 500.0 500.0 700.0 -
Announcement Date 3/19/19 3/17/20 3/19/21 3/23/22 3/22/23 3/21/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 15,960 38,951 49,587 74,307 97,803 98,300
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.022 x 3.587 x 1.734 x 2.074 x 3.394 x 4.252 x
Free Cash Flow 1 5,741 -21,634 16,686 8,283 -14,136 -1,364
ROE (net income / shareholders' equity) 7.66% 9.87% 12% 18.5% 10.8% 6.48%
ROA (Net income/ Total Assets) 1.17% 1.81% 4.22% 4.9% 3.13% 2.04%
Assets 1 827,646 850,688 416,494 676,079 645,117 647,627
Book Value Per Share 2 56,573 62,937 70,128 87,327 95,466 100,783
Cash Flow per Share 2 5,298 6,431 6,156 6,034 4,050 5,151
Capex 1 1,616 1,040 3,275 3,462 26,592 18,507
Capex / Sales 1.14% 0.55% 1.13% 0.82% 5.33% 4.18%
Announcement Date 3/19/19 3/17/20 3/19/21 3/23/22 3/22/23 3/21/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Specialty Chemicals

1st Jan change Capi.
MIWON HOLDINGS CO., LTD. Stock Miwon Holdings Co., Ltd.
-0.13% 134M
ECOLAB INC. Stock Ecolab Inc.
+16.74% 65.38B
SIKA AG Stock Sika AG
+0.11% 47.8B
GIVAUDAN SA Stock Givaudan SA
+16.88% 40.65B
FUJIFILM HOLDINGS CORPORATION Stock Fujifilm Holdings Corporation
+23.50% 26.69B
EMS-CHEMIE HOLDING AG Stock EMS-CHEMIE HOLDING AG
+12.85% 19.24B
CELANESE CORPORATION Stock Celanese Corporation
+5.07% 17.75B
POSCO FUTURE M CO., LTD. Stock Posco Future M Co., Ltd.
-21.87% 16B
ALBEMARLE CORPORATION Stock Albemarle Corporation
-7.33% 15.37B
SYMRISE AG Stock Symrise AG
+3.47% 15.23B
Other Specialty Chemicals
  1. Stock Market
  2. Equities
  3. A107590 Stock
  4. Financials Miwon Holdings Co., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW