Stock A002840 MIWON COMMERCIAL CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Miwon Commercial Co., Ltd.

Equities

A002840

KR7002840007

Specialty Chemicals

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
193,800 KRW +1.31% Intraday chart for Miwon Commercial Co., Ltd. +0.68% +13.73%
Mar. 18 Miwon Commercial Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Mar. 06 Miwon Commercial Co., Ltd. announces an Equity Buyback for 25,000 shares. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 193,763 290,016 603,855 1,007,325 805,100 791,508
Enterprise Value (EV) 1 170,826 281,412 582,331 986,085 780,450 754,635
P/E ratio 9.22 x 9.25 x 11.7 x 17.5 x 11.3 x 13.3 x
Yield 1.95% 1.15% 0.58% 2.95% 0.9% 1.17%
Capitalization / Revenue 0.59 x 1.16 x 2.05 x 2.8 x 1.84 x 1.88 x
EV / Revenue 0.52 x 1.13 x 1.97 x 2.74 x 1.78 x 1.79 x
EV / EBITDA 4.08 x 6.21 x 9.52 x 12.1 x 7.48 x 7.72 x
EV / FCF 8.11 x -9.26 x -310 x 125 x 58.5 x 45.2 x
FCF Yield 12.3% -10.8% -0.32% 0.8% 1.71% 2.21%
Price to Book 1.01 x 1.29 x 2.26 x 3.4 x 2.35 x 2.14 x
Nbr of stocks (in thousands) 4,899 5,088 4,970 4,950 4,850 4,645
Reference price 2 39,555 57,000 121,500 203,500 166,000 170,400
Announcement Date 3/18/19 3/16/20 3/15/21 3/21/22 3/20/23 3/18/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 328,648 249,991 294,984 359,795 438,188 421,367
EBITDA 1 41,905 45,304 61,166 81,257 104,396 97,758
EBIT 1 27,172 32,260 42,884 57,155 77,016 67,239
Operating Margin 8.27% 12.9% 14.54% 15.89% 17.58% 15.96%
Earnings before Tax (EBT) 1 26,041 41,441 62,499 71,268 87,825 76,134
Net income 1 21,530 31,123 51,848 57,743 72,216 61,016
Net margin 6.55% 12.45% 17.58% 16.05% 16.48% 14.48%
EPS 2 4,292 6,163 10,369 11,641 14,752 12,771
Free Cash Flow 1 21,057 -30,387 -1,879 7,858 13,348 16,685
FCF margin 6.41% -12.16% -0.64% 2.18% 3.05% 3.96%
FCF Conversion (EBITDA) 50.25% - - 9.67% 12.79% 17.07%
FCF Conversion (Net income) 97.8% - - 13.61% 18.48% 27.34%
Dividend per Share 2 769.6 653.9 700.0 6,000 1,500 2,000
Announcement Date 3/18/19 3/16/20 3/15/21 3/21/22 3/20/23 3/18/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 22,936 8,604 21,524 21,240 24,650 36,873
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 21,057 -30,387 -1,879 7,858 13,348 16,685
ROE (net income / shareholders' equity) 12% 14.7% 21.1% 20.5% 22.6% 17%
ROA (Net income/ Total Assets) 6.34% 7.66% 8.79% 10.2% 12.2% 9.74%
Assets 1 339,542 406,154 589,675 566,875 591,136 626,638
Book Value Per Share 2 39,263 44,134 53,838 59,795 70,659 79,711
Cash Flow per Share 2 4,582 1,807 4,471 4,378 5,222 7,892
Capex 1 30,984 42,103 42,700 28,837 41,409 59,908
Capex / Sales 9.43% 16.84% 14.48% 8.01% 9.45% 14.22%
Announcement Date 3/18/19 3/16/20 3/15/21 3/21/22 3/20/23 3/18/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Specialty Chemicals

1st Jan change Capi.
MIWON COMMERCIAL CO., LTD. Stock Miwon Commercial Co., Ltd.
+13.73% 664M
ECOLAB INC. Stock Ecolab Inc.
+11.47% 63.22B
SIKA AG Stock Sika AG
-3.47% 46.34B
GIVAUDAN SA Stock Givaudan SA
+13.72% 39.97B
FUJIFILM HOLDINGS CORPORATION Stock Fujifilm Holdings Corporation
+17.83% 25.46B
EMS-CHEMIE HOLDING AG Stock EMS-CHEMIE HOLDING AG
+7.27% 18.68B
CELANESE CORPORATION Stock Celanese Corporation
-0.57% 17.24B
POSCO FUTURE M CO., LTD. Stock Posco Future M Co., Ltd.
-21.73% 15.81B
SYMRISE AG Stock Symrise AG
+0.22% 14.9B
ALBEMARLE CORPORATION Stock Albemarle Corporation
-19.10% 13.74B
Other Specialty Chemicals
  1. Stock Market
  2. Equities
  3. A002840 Stock
  4. Financials Miwon Commercial Co., Ltd.