Stock A134380 MIWON CHEMICALS CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Miwon Chemicals Co., Ltd.

Equities

A134380

KR7134380005

Commodity Chemicals

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
72,400 KRW +1.26% Intraday chart for Miwon Chemicals Co., Ltd. +2.40% +1.69%
2023 Tranche Update on Miwon Chemicals Co., Ltd.'s Equity Buyback Plan announced on July 13, 2023. CI
2023 Miwon Chemicals Co., Ltd.'s Equity Buyback announced on July 13, 2023, has closed with 50,000 shares, representing 2.44% for KRW 3,337.14 million. CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 128,489 94,604 90,059 124,993 163,965 138,724
Enterprise Value (EV) 1 122,199 85,954 85,936 118,525 158,229 126,021
P/E ratio 9.39 x 11.8 x 6.64 x 9.1 x 14.6 x 8.63 x
Yield - - - - - -
Capitalization / Revenue 0.85 x 0.65 x 0.58 x 0.78 x 0.83 x 0.59 x
EV / Revenue 0.81 x 0.59 x 0.56 x 0.74 x 0.8 x 0.54 x
EV / EBITDA 6.66 x 6.06 x 3.94 x 4.51 x 6.47 x 4.13 x
EV / FCF -49 x -27 x -10.1 x 275 x -175 x 21.4 x
FCF Yield -2.04% -3.7% -9.89% 0.36% -0.57% 4.68%
Price to Book 1.41 x 0.97 x 0.88 x 1.12 x 1.38 x 1.06 x
Nbr of stocks (in thousands) 2,185 2,190 2,019 2,019 2,019 2,019
Reference price 2 58,800 43,200 44,600 61,900 81,200 68,700
Announcement Date 3/1/18 3/1/19 2/29/20 3/1/21 3/1/22 3/1/23
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 151,063 146,485 154,724 160,234 197,470 235,166
EBITDA 1 18,350 14,187 21,832 26,258 24,442 30,515
EBIT 1 13,565 8,645 15,484 16,152 12,772 18,983
Operating Margin 8.98% 5.9% 10.01% 10.08% 6.47% 8.07%
Earnings before Tax (EBT) 1 17,123 9,545 16,411 15,929 14,563 20,939
Net income 1 13,579 7,370 13,507 13,777 11,350 16,261
Net margin 8.99% 5.03% 8.73% 8.6% 5.75% 6.91%
EPS 2 6,265 3,675 6,719 6,806 5,571 7,959
Free Cash Flow 1 -2,495 -3,182 -8,498 431.4 -903.8 5,897
FCF margin -1.65% -2.17% -5.49% 0.27% -0.46% 2.51%
FCF Conversion (EBITDA) - - - 1.64% - 19.33%
FCF Conversion (Net income) - - - 3.13% - 36.27%
Dividend per Share - - - - - -
Announcement Date 3/1/18 3/1/19 2/29/20 3/1/21 3/1/22 3/1/23
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 6,289 8,650 4,123 6,468 5,736 12,702
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -2,495 -3,182 -8,498 431 -904 5,897
ROE (net income / shareholders' equity) 15.8% 8.51% 14.1% 12.8% 9.75% 12.9%
ROA (Net income/ Total Assets) 8.75% 5.59% 8.92% 8.26% 6.16% 8.42%
Assets 1 155,271 131,957 151,336 166,762 184,262 193,044
Book Value Per Share 2 41,557 44,699 50,578 55,419 58,718 64,815
Cash Flow per Share 2 3,616 4,530 2,600 3,756 3,228 6,331
Capex 1 16,204 13,125 25,410 15,947 5,767 17,093
Capex / Sales 10.73% 8.96% 16.42% 9.95% 2.92% 7.27%
Announcement Date 3/1/18 3/1/19 2/29/20 3/1/21 3/1/22 3/1/23
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Commodity Chemicals

1st Jan change Capi.
MIWON CHEMICALS CO., LTD. Stock Miwon Chemicals Co., Ltd.
+1.69% 106M
SAUDI BASIC INDUSTRIES CORPORATION Stock Saudi Basic Industries Corporation
+1.20% 67.6B
PT CHANDRA ASRI PACIFIC TBK Stock PT Chandra Asri Pacific Tbk
+44.29% 40.33B
WANHUA CHEMICAL GROUP CO., LTD. Stock Wanhua Chemical Group Co., Ltd.
+15.99% 38.65B
LYONDELLBASELL INDUSTRIES N.V. Stock LyondellBasell Industries N.V.
+4.67% 32.55B
WESTLAKE CORPORATION Stock Westlake Corporation
+6.59% 18.94B
NINGXIA BAOFENG ENERGY GROUP CO., LTD. Stock Ningxia Baofeng Energy Group Co., Ltd.
+12.32% 16.76B
HENGLI PETROCHEMICAL CO.,LTD. Stock Hengli Petrochemical Co.,Ltd.
+17.69% 15.07B
RONGSHENG PETROCHEMICAL CO., LTD. Stock Rongsheng Petrochemical Co., Ltd.
+8.31% 14.83B
NAN YA PLASTICS CORPORATION Stock Nan Ya Plastics Corporation
-14.74% 13.79B
Other Commodity Chemicals
  1. Stock Market
  2. Equities
  3. A134380 Stock
  4. Financials Miwon Chemicals Co., Ltd.