Stock MI.UN MINTO APARTMENT REAL ESTATE INVESTMENT TRUST
Add to a list
To use this feature you must be a member
Log inSign up

Financials Minto Apartment Real Estate Investment Trust

Equities

MI.UN

CA60448E1034

Residential REITs

Market Closed - Toronto S.E.
Other stock markets
 04:00:00 2024-04-26 pm EDT 		5-day change 1st Jan Change
14.9 CAD -1.26% Intraday chart for Minto Apartment Real Estate Investment Trust +0.40% -7.91%
Apr. 17 REITs Brief: Bloomberg Reporting That Ontario Teachers' Pension Plan Weighing $5 Billion Sale of Amica, a private provider of luxury seniors residences MT
Apr. 15 Minto Apartment Real Estate Investment Trust Announces April 2024 Cash Distribution, Payable on May 15, 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 839.8 738.9 877.1 560.4 645.6 594.6 -
Enterprise Value (EV) 1 839.8 738.9 877.1 560.4 1,799 594.6 594.6
P/E ratio - - - - - - -
Yield 1.83% 2.19% 2.09% - 3.04% 3.42% 3.49%
Capitalization / Revenue 8.04 x 5.91 x 7.1 x 3.9 x 4.09 x 3.75 x 3.53 x
EV / Revenue 8.04 x 5.91 x 7.1 x 3.9 x 4.09 x 3.75 x 3.53 x
EV / EBITDA 14.1 x 10.3 x 12.8 x 6.47 x 6.5 x 6.06 x 5.65 x
EV / FCF -1.56 x 18.9 x -14 x - 14.4 x 66.1 x 22.9 x
FCF Yield -63.9% 5.28% -7.16% - 6.95% 1.51% 4.37%
Price to Book 1.22 x 0.87 x 0.87 x - - - -
Nbr of stocks (in thousands) 36,275 36,275 40,070 39,888 39,899 39,906 -
Reference price 2 23.15 20.37 21.89 14.05 16.18 14.90 14.90
Announcement Date 3/10/20 3/11/21 3/8/22 3/8/23 3/6/24 - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 104.4 124.9 123.5 143.8 157.9 158.6 168.6
EBITDA 1 59.69 71.99 68.64 86.65 99.24 98.08 105.2
EBIT - - - - - - -
Operating Margin - - - - - - -
Earnings before Tax (EBT) - - - - - - -
Net income - - - - - - -
Net margin - - - - - - -
EPS - - - - - - -
Free Cash Flow 1 -536.9 39.03 -62.8 - 44.88 9 26
FCF margin -514.29% 31.24% -50.83% - 28.42% 5.68% 15.42%
FCF Conversion (EBITDA) - 54.22% - - 45.22% 9.18% 24.71%
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 0.4225 0.4463 0.4584 - 0.4925 0.5100 0.5200
Announcement Date 3/10/20 3/11/21 3/8/22 3/8/23 3/6/24 - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1
Net sales 31.23 32.43 31.66 35.51 37.84 37.92 38.4 39.4 39.84 40.29 -
EBITDA 1 - - - - - - - - - 26.42 23.4
EBIT - - - - - - - - - - -
Operating Margin - - - - - - - - - - -
Earnings before Tax (EBT) - - - - - - - - - - -
Net income - - - - - - - - - - -
Net margin - - - - - - - - - - -
EPS - - - - - - - - - - -
Dividend per Share - 0.1171 - - - - - - - - -
Announcement Date 11/9/21 3/8/22 5/3/22 8/9/22 11/8/22 3/8/23 5/9/23 8/8/23 11/7/23 3/6/24 -
1CAD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - 1,154 - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - 11.63 x - -
Free Cash Flow 1 -537 39 -62.8 - 44.9 9 26
ROE (net income / shareholders' equity) - - - - - - -
ROA (Net income/ Total Assets) - - - - - - -
Assets - - - - - - -
Book Value Per Share 18.90 23.40 25.20 - - - -
Cash Flow per Share - - - - - - -
Capex - - - - - - -
Capex / Sales - - - - - - -
Announcement Date 3/10/20 3/11/21 3/8/22 3/8/23 3/6/24 - -
1CAD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
10
Last Close Price
14.9 CAD
Average target price
20.18 CAD
Spread / Average Target
+35.40%
Consensus

Quarterly revenue - Rate of surprise

Company calendar

Sector Residential REITs

1st Jan change Capi.
MINTO APARTMENT REAL ESTATE INVESTMENT TRUST Stock Minto Apartment Real Estate Investment Trust
-7.91% 434M
AVALONBAY COMMUNITIES, INC. Stock AvalonBay Communities, Inc.
+2.26% 27.19B
EQUITY RESIDENTIAL Stock Equity Residential
+6.51% 24.68B
INVITATION HOMES INC. Stock Invitation Homes Inc.
+1.79% 21.27B
ESSEX PROPERTY TRUST, INC. Stock Essex Property Trust, Inc.
-0.41% 15.85B
MID-AMERICA APARTMENT COMMUNITY, INC. Stock Mid-America Apartment Community, Inc.
-3.89% 15.08B
SUN COMMUNITIES, INC. Stock Sun Communities, Inc.
-10.90% 14.84B
AMERICAN HOMES 4 RENT Stock American Homes 4 Rent
+1.25% 13.34B
UDR INC. Stock UDR Inc.
-0.99% 12.48B
EQUITY LIFESTYLE PROPERTIES, INC. Stock Equity LifeStyle Properties, Inc.
-14.19% 11.29B
Residential REITs
  1. Stock Market
  2. Equities
  3. MI.UN Stock
  4. Financials Minto Apartment Real Estate Investment Trust