Financials Middle East Specialized Cables Company

Equities

2370

SA11TGN15119

Electrical Components & Equipment

End-of-day quote Saudi Arabian S.E. 06:00:00 2024-04-29 pm EDT 5-day change 1st Jan Change
33.2 SAR +1.22% Intraday chart for Middle East Specialized Cables Company +3.43% +48.61%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 494.4 378.4 616.8 809.6 396 893.6
Enterprise Value (EV) 1 601.1 481.3 682.7 825 459 888.7
P/E ratio -6.17 x -15.4 x 298 x -35.6 x -33.6 x 18.3 x
Yield - - - - - -
Capitalization / Revenue 0.84 x 0.81 x 1.17 x 1.57 x 0.49 x 0.96 x
EV / Revenue 1.02 x 1.03 x 1.3 x 1.6 x 0.56 x 0.96 x
EV / EBITDA -14.5 x 40.3 x 13.5 x 65.2 x 10.6 x 9.44 x
EV / FCF 6.6 x 19.8 x 19.3 x 12.8 x -24.4 x 34.3 x
FCF Yield 15.2% 5.06% 5.18% 7.81% -4.1% 2.91%
Price to Book 1.28 x 1.05 x 1.71 x 2.39 x 1.21 x 2.37 x
Nbr of stocks (in thousands) 40,000 40,000 40,000 40,000 40,000 40,000
Reference price 2 12.36 9.460 15.42 20.24 9.900 22.34
Announcement Date 4/4/19 3/30/20 4/4/21 4/10/22 4/5/23 3/17/24
1SAR in Million2SAR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 591.9 468.2 525.6 516.5 814.4 926.9
EBITDA 1 -41.42 11.94 50.54 12.66 43.3 94.17
EBIT 1 -63.74 -8.46 31.08 -5.428 25.57 76.34
Operating Margin -10.77% -1.81% 5.91% -1.05% 3.14% 8.24%
Earnings before Tax (EBT) 1 -69.91 -15.13 25.92 -10.19 19.09 65.53
Net income 1 -80.11 -24.58 2.067 -22.72 -11.79 48.94
Net margin -13.54% -5.25% 0.39% -4.4% -1.45% 5.28%
EPS 2 -2.003 -0.6146 0.0517 -0.5679 -0.2947 1.223
Free Cash Flow 1 91.06 24.36 35.39 64.4 -18.83 25.9
FCF margin 15.39% 5.2% 6.73% 12.47% -2.31% 2.79%
FCF Conversion (EBITDA) - 203.98% 70.01% 508.71% - 27.51%
FCF Conversion (Net income) - - 1,711.93% - - 52.93%
Dividend per Share - - - - - -
Announcement Date 4/4/19 3/30/20 4/4/21 4/10/22 4/5/23 3/17/24
1SAR in Million2SAR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 107 103 65.9 15.4 63 -
Net Cash position 1 - - - - - 4.87
Leverage (Debt/EBITDA) -2.575 x 8.614 x 1.304 x 1.214 x 1.456 x -
Free Cash Flow 1 91.1 24.4 35.4 64.4 -18.8 25.9
ROE (net income / shareholders' equity) -18.8% -6.6% 0.57% -6.5% -3.54% 13.9%
ROA (Net income/ Total Assets) -4.96% -0.74% 2.88% -0.51% 2.23% 6.2%
Assets 1 1,614 3,306 71.72 4,487 -529 789.3
Book Value Per Share 2 9.620 8.990 9.030 8.460 8.210 9.440
Cash Flow per Share 2 0.3900 0.3600 1.230 1.700 1.090 0.5200
Capex 1 2.57 2.49 2.81 10.7 3.26 12.8
Capex / Sales 0.43% 0.53% 0.53% 2.06% 0.4% 1.38%
Announcement Date 4/4/19 3/30/20 4/4/21 4/10/22 4/5/23 3/17/24
1SAR in Million2SAR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. 2370 Stock
  4. Financials Middle East Specialized Cables Company