Financials Micro Silicon Electronics Co., Ltd.

Equities

8162

TW0008162009

Semiconductor Equipment & Testing

End-of-day quote Taiwan S.E. 06:00:00 2024-05-20 pm EDT 5-day change 1st Jan Change
39.45 TWD +0.13% Intraday chart for Micro Silicon Electronics Co., Ltd. +2.47% -22.95%

Valuation

Fiscal Period: December 2022
Capitalization 1 2,143
Enterprise Value (EV) 1 2,333
P/E ratio 12.4 x
Yield 4.52%
Capitalization / Revenue 1.75 x
EV / Revenue 1.9 x
EV / EBITDA 4.74 x
EV / FCF -50,177,441 x
FCF Yield -0%
Price to Book 1.59 x
Nbr of stocks (in thousands) 64,660
Reference price 2 33.15
Announcement Date 4/17/23
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022
Net sales 1 1,022 1,292 1,227
EBITDA 1 380 565.5 492.4
EBIT 1 152.1 310.3 204.5
Operating Margin 14.88% 24.01% 16.67%
Earnings before Tax (EBT) 1 143.8 322.5 227.2
Net income 1 114.7 259.8 168.3
Net margin 11.22% 20.1% 13.72%
EPS 2 1.950 4.240 2.680
Free Cash Flow - 258.3 -46.5
FCF margin - 19.99% -3.79%
FCF Conversion (EBITDA) - 45.67% -
FCF Conversion (Net income) - 99.41% -
Dividend per Share 2 1.000 1.500 1.500
Announcement Date 5/30/22 5/30/22 4/17/23
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022
Net Debt 1 510 285 190
Net Cash position 1 - - -
Leverage (Debt/EBITDA) 1.343 x 0.5039 x 0.3854 x
Free Cash Flow - 258 -46.5
ROE (net income / shareholders' equity) - 26.5% 13.7%
ROA (Net income/ Total Assets) - 10.3% 6.09%
Assets 1 - 2,515 2,764
Book Value Per Share 2 14.90 18.10 20.90
Cash Flow per Share 2 2.450 4.120 5.170
Capex 1 293 313 444
Capex / Sales 28.64% 24.21% 36.15%
Announcement Date 5/30/22 5/30/22 4/17/23
1TWD in Million2TWD
Estimates
  1. Stock Market
  2. Equities
  3. 8162 Stock
  4. Financials Micro Silicon Electronics Co., Ltd.
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW