Market Closed -
Nyse
04:00:02 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
42.13
USD
|
+1.86%
|
|
+7.86%
|
-23.93%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
401.3
|
300.7
|
1,134
|
641.4
|
612.7
|
471.5
|
-
|
Enterprise Value (EV)
1 |
401.3
|
300.7
|
1,134
|
641.4
|
612.7
|
471.5
|
471.5
|
P/E ratio
|
13.5
x
|
7.78
x
|
16.5
x
|
11.1
x
|
8.01
x
|
7.07
x
|
5.87
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
3.71
x
|
2.12
x
|
6.28
x
|
2.51
x
|
2.44
x
|
1.75
x
|
1.59
x
|
EV / Revenue
|
3.71
x
|
2.12
x
|
6.28
x
|
2.51
x
|
2.44
x
|
1.75
x
|
1.59
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.37
x
|
0.9
x
|
2.09
x
|
1.12
x
|
0.93
x
|
0.65
x
|
0.58
x
|
Nbr of stocks (in thousands)
|
8,320
|
8,291
|
10,644
|
10,932
|
11,063
|
11,192
|
-
|
Reference price
2 |
48.23
|
36.27
|
106.5
|
58.67
|
55.38
|
42.13
|
42.13
|
Announcement Date
|
1/22/20
|
1/21/21
|
1/20/22
|
1/20/23
|
1/18/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
108.2
|
141.9
|
180.7
|
255.8
|
250.7
|
269.5
|
296.8
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
48.28
|
67.41
|
93.39
|
-
|
-
|
-
|
-
|
Operating Margin
|
44.61%
|
47.49%
|
51.68%
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
44.06
|
-
|
-
|
-
|
106.9
|
96.57
|
114.4
|
Net income
1 |
30.13
|
39.47
|
60.56
|
59.42
|
77.27
|
66.33
|
80.27
|
Net margin
|
27.84%
|
27.81%
|
33.51%
|
23.24%
|
30.82%
|
24.61%
|
27.05%
|
EPS
2 |
3.560
|
4.660
|
6.450
|
5.290
|
6.910
|
5.959
|
7.172
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/22/20
|
1/21/21
|
1/20/22
|
1/20/23
|
1/18/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
46.68
|
51.87
|
54.06
|
62.3
|
69.14
|
70.25
|
65.51
|
61.61
|
60.07
|
63.56
|
66.71
|
67.39
|
66.97
|
68.2
|
69.1
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
24.7
|
28.55
|
29.44
|
36.03
|
37.95
|
-
|
34.48
|
-
|
-
|
26.41
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
52.91%
|
55.05%
|
54.46%
|
57.83%
|
54.89%
|
-
|
52.64%
|
-
|
-
|
41.55%
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
24.21
|
28.05
|
26.04
|
33.63
|
35.95
|
1.281
|
-
|
24.86
|
28.36
|
19.87
|
24.28
|
24.48
|
24.95
|
26.38
|
24.56
|
Net income
1 |
16.22
|
18.89
|
19.02
|
23.19
|
24.96
|
-7.74
|
-
|
15.56
|
22.06
|
14.57
|
16.2
|
16.82
|
17.24
|
18.07
|
16.87
|
Net margin
|
34.73%
|
36.41%
|
35.19%
|
37.22%
|
36.09%
|
-11.02%
|
-
|
25.26%
|
36.73%
|
22.92%
|
24.29%
|
24.96%
|
25.75%
|
26.49%
|
24.41%
|
EPS
2 |
1.770
|
1.690
|
1.690
|
2.070
|
2.230
|
-0.7100
|
2.250
|
1.370
|
1.970
|
1.280
|
1.460
|
1.495
|
1.532
|
1.612
|
1.498
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
10/20/21
|
1/20/22
|
4/21/22
|
7/21/22
|
10/20/22
|
1/20/23
|
4/18/23
|
7/20/23
|
10/19/23
|
1/18/24
|
4/18/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
10.7%
|
12.3%
|
14.7%
|
16.3%
|
12.4%
|
9.6%
|
10.4%
|
ROA (Net income/ Total Assets)
|
1.06%
|
1.02%
|
1.06%
|
1.43%
|
1.19%
|
0.88%
|
0.97%
|
Assets
1 |
2,843
|
3,869
|
5,713
|
4,156
|
6,493
|
7,529
|
8,254
|
Book Value Per Share
2 |
35.30
|
40.40
|
51.00
|
52.60
|
59.60
|
65.20
|
73.00
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/22/20
|
1/21/21
|
1/20/22
|
1/20/23
|
1/18/24
|
-
|
-
|
Last Close Price
42.13
USD Average target price
52.5
USD Spread / Average Target +24.61% Consensus |
1st Jan change
|
Capi.
|
---|
| -23.93% | 472M | | +16.61% | 210B | | +2.39% | 73.14B | | +7.99% | 54.82B | | +1.36% | 47.1B | | +13.25% | 47B | | +19.29% | 44.81B | | +10.93% | 36.6B | | -16.21% | 35.14B | | -96.60% | 32.24B |
Commercial Banks
|