Financials MetroGAS S.A.

Equities

METR

ARP6558L1178

Natural Gas Utilities

End-of-day quote Buenos Aires S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
745.5 ARS 0.00% Intraday chart for MetroGAS S.A. -3.24% -2.93%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 15,083 9,221 11,298 21,970 57,486 437,123
Enterprise Value (EV) 1 22,730 17,590 20,939 32,244 62,519 430,843
P/E ratio -2,575 x 8.26 x -2.07 x -5 x 10.1 x 4.58 x
Yield - - - - - -
Capitalization / Revenue 0.46 x 0.15 x 0.23 x 0.39 x 0.54 x 1.33 x
EV / Revenue 0.69 x 0.29 x 0.42 x 0.58 x 0.58 x 1.31 x
EV / EBITDA 4.29 x 2.12 x 11.5 x 85.1 x 10.6 x 24.9 x
EV / FCF -16.7 x 4.85 x 61.2 x -6.46 x -7.17 x -4.75 x
FCF Yield -5.97% 20.6% 1.64% -15.5% -13.9% -21.1%
Price to Book 1.13 x 0.45 x 0.79 x 1.27 x 1.46 x 2 x
Nbr of stocks (in thousands) 569,171 569,171 569,171 569,171 569,171 569,171
Reference price 2 26.50 16.20 19.85 38.60 101.0 768.0
Announcement Date 3/8/19 3/4/20 8/10/21 3/4/22 3/9/23 3/7/24
1ARS in Million2ARS
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 32,720 60,269 49,696 55,671 107,128 328,264
EBITDA 1 5,298 8,291 1,818 379 5,891 17,288
EBIT 1 4,301 6,798 110.3 -1,859 2,005 8,531
Operating Margin 13.15% 11.28% 0.22% -3.34% 1.87% 2.6%
Earnings before Tax (EBT) 1 -46.61 4,167 -3,444 -616.4 10,801 50,969
Net income 1 -5.858 1,116 -5,467 -4,396 5,667 95,391
Net margin -0.02% 1.85% -11% -7.9% 5.29% 29.06%
EPS 2 -0.0103 1.961 -9.605 -7.723 9.960 167.6
Free Cash Flow 1 -1,358 3,628 342.4 -4,995 -8,715 -90,743
FCF margin -4.15% 6.02% 0.69% -8.97% -8.14% -27.64%
FCF Conversion (EBITDA) - 43.76% 18.83% - - -
FCF Conversion (Net income) - 324.97% - - - -
Dividend per Share - - - - - -
Announcement Date 3/8/19 3/4/20 8/10/21 3/4/22 3/9/23 3/7/24
1ARS in Million2ARS
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 7,647 8,369 9,641 10,274 5,033 -
Net Cash position 1 - - - - - 6,280
Leverage (Debt/EBITDA) 1.443 x 1.009 x 5.302 x 27.11 x 0.8544 x -
Free Cash Flow 1 -1,358 3,628 342 -4,995 -8,715 -90,743
ROE (net income / shareholders' equity) -0% 5.94% -25.5% -22.4% 15.9% 56.4%
ROA (Net income/ Total Assets) 7.69% 6.81% 0.09% -1.22% 0.75% 1.13%
Assets 1 -76.14 16,402 -6,149,512 360,835 753,090 8,449,907
Book Value Per Share 2 23.40 35.90 25.30 30.40 69.20 383.0
Cash Flow per Share 2 3.160 4.200 6.470 10.40 24.20 55.80
Capex 1 1,964 4,234 2,792 2,099 4,340 13,633
Capex / Sales 6% 7.03% 5.62% 3.77% 4.05% 4.15%
Announcement Date 3/8/19 3/4/20 8/10/21 3/4/22 3/9/23 3/7/24
1ARS in Million2ARS
Estimates
  1. Stock Market
  2. Equities
  3. METR Stock
  4. Financials MetroGAS S.A.