Financials Merit Turizm Yatirim ve Isletme Anonim Sirketi

Equities

MERIT

TREMRTT00016

Hotels, Motels & Cruise Lines

Market Closed - Borsa Istanbul 11:08:02 2024-04-26 am EDT 5-day change 1st Jan Change
124 TRY -0.32% Intraday chart for Merit Turizm Yatirim ve Isletme Anonim Sirketi +6.53% +85.77%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 15.02 15.27 49.57 213.4 858.3 1,165
Enterprise Value (EV) 1 15.01 15.27 49.54 213.4 858.3 1,164
P/E ratio 3.86 x 2 x 6.88 x 87.5 x 89.1 x 58 x
Yield - - - - - 2.41%
Capitalization / Revenue 1.4 x 1.53 x 3.46 x 44.3 x 75.5 x 19.6 x
EV / Revenue 1.4 x 1.53 x 3.46 x 44.3 x 75.5 x 19.6 x
EV / EBITDA 3.16 x 3.65 x 6.36 x 60.8 x 155 x 46.1 x
EV / FCF 70.5 x 2.78 x -20.6 x -351 x 66.2 x 292 x
FCF Yield 1.42% 36% -4.85% -0.28% 1.51% 0.34%
Price to Book 0.91 x 0.38 x 1.08 x 4.55 x 0.94 x 0.76 x
Nbr of stocks (in thousands) 2,550 2,550 2,550 2,550 28,050 28,050
Reference price 2 5.890 5.990 19.44 83.70 30.60 41.54
Announcement Date 3/1/18 3/1/19 3/2/20 2/18/21 3/1/22 3/13/23
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 10.69 9.966 14.32 4.82 11.37 59.34
EBITDA 1 4.753 4.18 7.787 3.51 5.528 25.25
EBIT 1 4.75 4.177 7.784 3.506 5.528 25.25
Operating Margin 44.43% 41.91% 54.34% 72.74% 48.63% 42.56%
Earnings before Tax (EBT) 1 4.801 8.614 8.911 3.161 5.226 26.31
Net income 1 3.89 7.653 7.206 2.44 3.898 20.1
Net margin 36.39% 76.79% 50.3% 50.62% 34.29% 33.88%
EPS 2 1.526 3.001 2.826 0.9568 0.3434 0.7166
Free Cash Flow 1 0.2128 5.494 -2.402 -0.6071 12.96 3.988
FCF margin 1.99% 55.13% -16.77% -12.6% 114% 6.72%
FCF Conversion (EBITDA) 4.48% 131.43% - - 234.41% 15.79%
FCF Conversion (Net income) 5.47% 71.79% - - 332.41% 19.84%
Dividend per Share - - - - - 1.000
Announcement Date 3/1/18 3/1/19 3/2/20 2/18/21 3/1/22 3/13/23
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 0.01 0.01 0.03 0.04 0.05 1.38
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 0.21 5.49 -2.4 -0.61 13 3.99
ROE (net income / shareholders' equity) 26.7% 26.9% 16.7% 5.26% 0.81% 1.64%
ROA (Net income/ Total Assets) 18.2% 7.92% 9.94% 4.34% 0.69% 1.23%
Assets 1 21.33 96.63 72.51 56.21 568.3 1,640
Book Value Per Share 2 6.480 15.90 18.00 18.40 32.70 54.90
Cash Flow per Share 2 0 0 0.0100 0.0200 0 0.0500
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 3/1/18 3/1/19 3/2/20 2/18/21 3/1/22 3/13/23
1TRY in Million2TRY
Estimates
  1. Stock Market
  2. Equities
  3. MERIT Stock
  4. Financials Merit Turizm Yatirim ve Isletme Anonim Sirketi