Stock MTLR MECHEL PAO
Add to a list
To use this feature you must be a member
Log inSign up

Financials Mechel PAO

Equities

MTLR

RU000A0DKXV5

Iron & Steel

End-of-day quote Moscow Micex - RTS
Other stock markets
 06:00:00 2022-07-07 pm EDT 		5-day change 1st Jan Change
122 RUB +0.31% Intraday chart for Mechel PAO -.--% -.--%
Mar. 13 China coal group says US curbs on Russia to keep prices high, hurt exports RE
Mar. 01 New US sanctions more likely to curb Indian imports of Russian coal, traders say RE

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 30,583 26,283 32,072 49,905 49,362 49,362
Enterprise Value (EV) 1 499,907 476,954 361,121 329,224 286,536 300,007
P/E ratio 2.42 x 10.9 x 40.4 x 0.62 x 0.78 x 2.21 x
Yield - - - - - -
Capitalization / Revenue 0.1 x 0.09 x 0.12 x 0.12 x 0.11 x 0.12 x
EV / Revenue 1.6 x 1.61 x 1.36 x 0.82 x 0.66 x 0.74 x
EV / EBITDA 6.9 x 10.2 x 9.58 x 2.83 x 2.61 x 3.7 x
EV / FCF 23.9 x 17.5 x 21.7 x 12.7 x 8.05 x 60.2 x
FCF Yield 4.18% 5.71% 4.62% 7.9% 12.4% 1.66%
Price to Book -0.13 x -0.11 x -0.13 x -0.3 x -0.49 x -0.63 x
Nbr of stocks (in thousands) 416,271 416,271 405,467 404,776 404,776 404,776
Reference price 2 73.47 63.14 79.10 123.3 122.0 122.0
Announcement Date 3/21/19 3/19/20 3/11/21 3/1/22 2/21/24 2/21/24
1RUB in Million2RUB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 312,574 296,567 265,454 402,074 434,045 405,884
EBITDA 1 72,485 46,751 37,689 116,319 109,683 81,022
EBIT 1 58,324 34,225 26,411 106,010 100,262 71,533
Operating Margin 18.66% 11.54% 9.95% 26.37% 23.1% 17.62%
Earnings before Tax (EBT) 1 16,217 12,272 -37,625 89,130 79,635 24,968
Net income 1 12,628 2,409 808 80,570 62,948 22,321
Net margin 4.04% 0.81% 0.3% 20.04% 14.5% 5.5%
EPS 2 30.34 5.787 1.958 199.0 155.5 55.14
Free Cash Flow 1 20,874 27,217 16,671 25,997 35,610 4,987
FCF margin 6.68% 9.18% 6.28% 6.47% 8.2% 1.23%
FCF Conversion (EBITDA) 28.8% 58.22% 44.23% 22.35% 32.47% 6.15%
FCF Conversion (Net income) 165.3% 1,129.82% 2,063.27% 32.27% 56.57% 22.34%
Dividend per Share - - - - - -
Announcement Date 3/21/19 3/19/20 3/11/21 3/1/22 2/21/24 2/21/24
1RUB in Million2RUB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 469,324 450,671 329,049 279,319 237,174 250,645
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 6.475 x 9.64 x 8.731 x 2.401 x 2.162 x 3.094 x
Free Cash Flow 1 20,874 27,217 16,671 25,997 35,610 4,987
ROE (net income / shareholders' equity) -5.67% -1.84% 17.3% -43.7% -56.8% -34%
ROA (Net income/ Total Assets) 11.4% 6.79% 6.52% 30.7% 25.5% 17%
Assets 1 110,293 35,483 12,393 262,282 246,435 131,049
Book Value Per Share 2 -586.0 -593.0 -606.0 -405.0 -248.0 -193.0
Cash Flow per Share 2 4.330 8.450 4.210 43.70 58.60 17.90
Capex 1 5,912 6,538 4,883 6,208 12,551 23,344
Capex / Sales 1.89% 2.2% 1.84% 1.54% 2.89% 5.75%
Announcement Date 3/21/19 3/19/20 3/11/21 3/1/22 2/21/24 2/21/24
1RUB in Million2RUB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Chiffre d''affaires - Rate of surprise

Company calendar

Sector Other Steel

1st Jan change Capi.
MECHEL PAO Stock Mechel PAO
-.--% 536M
NUCOR CORPORATION Stock Nucor Corporation
+0.79% 42.1B
TATA STEEL LIMITED Stock Tata Steel Limited
+18.89% 24.83B
POSCO HOLDINGS INC. Stock POSCO Holdings Inc.
-21.02% 21.75B
STEEL DYNAMICS, INC. Stock Steel Dynamics, Inc.
+13.50% 21.17B
ARCELORMITTAL Stock ArcelorMittal
-7.50% 20.77B
JFE HOLDINGS, INC. Stock JFE Holdings, Inc.
+6.81% 9.44B
CLEVELAND-CLIFFS INC. Stock Cleveland-Cliffs Inc.
-12.44% 8.5B
UNITED STATES STEEL CORPORATION Stock United States Steel Corporation
-23.08% 8.41B
STEEL AUTHORITY OF INDIA LIMITED Stock Steel Authority of India Limited
+36.31% 8.35B
Other Steel
  1. Stock Market
  2. Equities
  3. MTLR Stock
  4. Financials Mechel PAO