Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
11.48 USD | -3.81% | +7.85% | +60.06% |
May. 16 | McEwen Mining Unit Completes Feasibility Drilling At Copper Project in Argentina | MT |
May. 16 | McEwen Copper Highlights Assay Results From Drilling at Los Azules Project in Argentina | MT |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 508.4 | 410.2 | 407.1 | 277.9 | 356.1 | 589.8 | - |
Enterprise Value (EV) 1 | 508.4 | 410.2 | 407.1 | 277.9 | 356.1 | 589.8 | 589.8 |
P/E ratio | -7.47 x | -2.59 x | -14.8 x | -3.43 x | 6.27 x | -12.7 x | -99.4 x |
Yield | - | - | - | - | - | - | - |
Capitalization / Revenue | 4.34 x | 3.91 x | 2.98 x | 2.52 x | 2.14 x | 2.96 x | 2.76 x |
EV / Revenue | 4.34 x | 3.91 x | 2.98 x | 2.52 x | 2.14 x | 2.96 x | 2.76 x |
EV / EBITDA | -8,024,777 x | - | - | - | - | - | - |
EV / FCF | -7,342,543 x | - | - | - | - | - | - |
FCF Yield | -0% | - | - | - | - | - | - |
Price to Book | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 40,028 | 41,646 | 45,919 | 47,428 | 49,395 | 49,440 | - |
Reference price 2 | 12.70 | 9.850 | 8.865 | 5.860 | 7.210 | 11.93 | 11.93 |
Announcement Date | 3/16/20 | 3/10/21 | 3/1/22 | 3/13/23 | 3/1/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net sales 1 | 117 | 104.8 | 136.5 | 110.4 | 166.2 | 199.2 | 213.5 |
EBITDA | -63.35 | - | - | - | - | - | - |
EBIT 1 | -63.91 | -69.37 | -64.28 | -95.44 | -168.3 | -37.72 | -9.215 |
Operating Margin | -54.62% | -66.2% | -47.09% | -86.43% | -101.25% | -18.93% | -4.32% |
Earnings before Tax (EBT) 1 | -63.59 | -153.7 | -64.2 | -80.29 | 62.73 | -40.07 | -10.22 |
Net income 1 | -59.7 | -152.3 | -56.7 | -81.08 | 54.73 | -39.07 | -10.46 |
Net margin | -51.02% | -145.36% | -41.54% | -73.43% | 32.92% | -19.61% | -4.9% |
EPS 2 | -1.700 | -3.800 | -0.6000 | -1.710 | 1.150 | -0.9375 | -0.1200 |
Free Cash Flow | -69.23 | - | - | - | - | - | - |
FCF margin | -59.16% | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - |
Announcement Date | 3/16/20 | 3/10/21 | 3/1/22 | 3/13/23 | 3/1/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 35 | 25.54 | 30.65 | 25.99 | 28.24 | 34.75 | 34.4 | 38.4 | 58.68 | 41.23 | 41.79 | 43.13 | 41.85 | 22.5 | 20.3 |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT 1 | -22.52 | -24.11 | -16.57 | -15.58 | -39.18 | -42.83 | -43.01 | -28.84 | -53.63 | -21.98 | -10.98 | -4.778 | -8.32 | -8.5 | -8.7 |
Operating Margin | -64.33% | -94.39% | -54.06% | -59.94% | -138.75% | -123.25% | -125.05% | -75.1% | -91.39% | -53.32% | -26.26% | -11.08% | -19.88% | -37.78% | -42.86% |
Earnings before Tax (EBT) 1 | -24.46 | -21.88 | -12.41 | -11.07 | -34.94 | -36.95 | -45.31 | -28.62 | 173.6 | -22.94 | -11.63 | -5.428 | -8.92 | -9 | -9.2 |
Net income 1 | -21 | -19.33 | -12.45 | -10.53 | -37.36 | -36.41 | -21.63 | -18.45 | 137.9 | -20.38 | -11.63 | -5.678 | -8.92 | -9 | -9.2 |
Net margin | -60% | -75.67% | -40.63% | -40.52% | -132.31% | -104.77% | -62.88% | -48.04% | 234.98% | -49.44% | -27.82% | -13.16% | -21.31% | -40% | -45.32% |
EPS 2 | -0.5000 | -0.4000 | -0.2600 | -0.2100 | -0.7900 | -0.9100 | -0.4600 | -0.3900 | 2.900 | -0.4100 | -0.2350 | -0.1200 | -0.1750 | -0.1800 | -0.1800 |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 3/1/22 | 5/10/22 | 8/10/22 | 11/4/22 | 3/13/23 | 5/8/23 | 8/9/23 | 11/8/23 | 3/1/24 | 5/8/24 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
Free Cash Flow | -69.2 | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - | - |
Cash Flow per Share 2 | -1.090 | -0.6900 | -0.4400 | -1.240 | - | 0.0700 | 0.4800 |
Capex | 29.7 | - | - | - | - | - | - |
Capex / Sales | 25.39% | - | - | - | - | - | - |
Announcement Date | 3/16/20 | 3/10/21 | 3/1/22 | 3/13/23 | 3/1/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
+60.06% | 589M | |
-8.67% | 155B | |
-0.29% | 126B | |
+5.89% | 77.44B | |
+21.70% | 52.77B | |
+6.69% | 49.82B | |
+36.35% | 41.3B | |
+133.35% | 31.39B | |
+30.23% | 27.93B | |
+90.18% | 20.44B |
- Stock Market
- Equities
- MUX Stock
- Financials McEwen Mining Inc.