Financials Maxvision Technology Corp.

Equities

002990

CNE100003XX3

IT Services & Consulting

End-of-day quote Shenzhen S.E. 06:00:00 2024-05-09 pm EDT 5-day change 1st Jan Change
22.53 CNY -2.68% Intraday chart for Maxvision Technology Corp. -2.68% -34.75%

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 10,882 8,868 7,078 8,842 5,769 - -
Enterprise Value (EV) 1 10,882 8,868 7,078 8,842 5,769 5,769 5,769
P/E ratio 43.5 x 49.3 x 74.1 x 44.8 x 21.3 x 16 x 12.2 x
Yield 0.58% - - - - - -
Capitalization / Revenue 11.6 x - 7.16 x 5.62 x 2.8 x 2.24 x 1.81 x
EV / Revenue 11.6 x - 7.16 x 5.62 x 2.8 x 2.24 x 1.81 x
EV / EBITDA - - 73.9 x 39 x 17.1 x 13.3 x 10.4 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book 5.77 x - 3.38 x 3.85 x 2.24 x 1.97 x 1.69 x
Nbr of stocks (in thousands) 252,480 256,979 258,042 256,067 256,067 - -
Reference price 2 43.10 34.51 27.43 34.53 22.53 22.53 22.53
Announcement Date 4/25/21 4/13/22 4/13/23 4/12/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - 935.1 - 989.2 1,573 2,057 2,580 3,190
EBITDA 1 - - - 95.73 226.9 337 434 553
EBIT 1 - 256.3 - 88.42 213.4 293 389 508
Operating Margin - 27.41% - 8.94% 13.56% 14.24% 15.08% 15.92%
Earnings before Tax (EBT) 1 - 255.9 - - 213 293 389 508
Net income 1 213.1 224.4 179.2 96.45 198.2 273 362 473
Net margin - 24% - 9.75% 12.6% 13.27% 14.03% 14.83%
EPS 2 1.125 0.9900 0.7000 0.3700 0.7700 1.060 1.410 1.850
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share - 0.2500 - - - - - -
Announcement Date 5/5/20 4/25/21 4/13/22 4/13/23 4/12/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) - 16.7% - 4.72% 9.02% 10.6% 12.3% 13.9%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 2 - 7.470 - 8.120 8.980 10.00 11.50 13.30
Cash Flow per Share 2 - 0.1800 - -0.6500 0.4000 0.4100 0.7200 1.000
Capex 1 - - - 42.9 213 - - -
Capex / Sales - - - 4.33% 13.55% - - -
Announcement Date 5/5/20 4/25/21 4/13/22 4/13/23 4/12/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
22.53
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 002990 Stock
  4. Financials Maxvision Technology Corp.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW