Stock MSP MAS P.L.C.
Add to a list
To use this feature you must be a member
Log inSign up

Financials MAS P.L.C.

Equities

MSP

VGG5884M1041

Real Estate Development & Operations

End-of-day quote Johannesburg S.E.
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
16.21 ZAR +0.62% Intraday chart for MAS P.L.C. +1.31% -6.35%
Mar. 12 PK Investments Limited reached agreement to acquire a 6.70856% stake in MAS P.L.C. from Attacq Limited for approximately ZAR 780 million. CI
Mar. 04 MAS P.L.C. Reports Earnings Results for the Half Year Ended December 31, 2023 CI

Valuation

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 832.4 473.8 757.8 821.6 712.2 558.1 - -
Enterprise Value (EV) 1 1,218 473.8 757.8 821.6 712.2 558.1 558.1 558.1
P/E ratio - - - - - - - -
Yield 6.7% 6.3% 5.52% 5.83% 4.21% - - 4.85%
Capitalization / Revenue 14.4 x 8.39 x 16.3 x 21.8 x 11.1 x 6.54 x 5.66 x 5.33 x
EV / Revenue 14.4 x 8.39 x 16.3 x 21.8 x 11.1 x 6.54 x 5.66 x 5.33 x
EV / EBITDA - - 18.8 x 26.7 x 9.14 x 6.71 x 5.61 x 5.4 x
EV / FCF - - 22,651,755 x - - - - -
FCF Yield - - 0% - - - - -
Price to Book 0.97 x - - - - - - -
Nbr of stocks (in thousands) 637,494 704,494 705,354 705,994 687,907 688,045 - -
Reference price 2 1.306 0.6725 1.074 1.164 1.035 0.8111 0.8111 0.8111
Announcement Date 9/5/19 8/27/20 8/30/21 8/25/22 8/31/23 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 57.62 56.48 46.42 37.68 63.9 85.38 98.55 104.7
EBITDA 1 - - 40.3 30.8 77.88 83.2 99.4 103.3
EBIT 1 58.17 49.96 40.12 - 77.8 86.45 102.3 107.2
Operating Margin 100.95% 88.46% 86.43% - 121.75% 101.26% 103.81% 102.44%
Earnings before Tax (EBT) - - - - - - - -
Net income - - - - - - - -
Net margin - - - - - - - -
EPS - - - - - - - -
Free Cash Flow - - 33.45 - - - - -
FCF margin - - 72.06% - - - - -
FCF Conversion (EBITDA) - - 83% - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.0875 0.0424 0.0593 0.0678 0.0436 - - 0.0393
Announcement Date 9/5/19 8/27/20 8/30/21 8/25/22 8/31/23 - - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 385 - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - 33.5 - - - - -
ROE (net income / shareholders' equity) 5.8% - 8.62% 4.46% 6.23% 13.9% 11.7% 10.7%
ROA (Net income/ Total Assets) - - 5.48% 2.8% 3.92% 3.66% 3.4% 3.72%
Assets - - - - - - - -
Book Value Per Share 1.350 - - - - - - -
Cash Flow per Share 0.1000 - - - - - - -
Capex - - 6.47 - - - - -
Capex / Sales - - 13.93% - - - - -
Announcement Date 9/5/19 8/27/20 8/30/21 8/25/22 8/31/23 - - -
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
0.8111 EUR
Average target price
1.22 EUR
Spread / Average Target
+50.42%
Consensus

Chiffre d''affaires - Rate of surprise

Company calendar

Sector Other Real Estate Development & Operations

1st Jan change Capi.
MAS P.L.C. Stock MAS P.L.C.
-6.35% 598M
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+39.94% 28.07B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-13.85% 26.92B
DLF LIMITED Stock DLF Limited
+22.78% 26.28B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
+1.61% 26.06B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+49.67% 22.69B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+5.96% 20.3B
EMAAR PROPERTIES Stock Emaar Properties
+3.66% 19.59B
SUMITOMO REALTY & DEVELOPMENT CO., LTD. Stock Sumitomo Realty & Development Co., Ltd.
+30.95% 16.31B
POLY DEVELOPMENTS AND HOLDINGS GROUP CO., LTD. Stock Poly Developments and Holdings Group Co., Ltd.
-6.26% 15.21B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. MSP Stock
  4. Financials MAS P.L.C.