Financials MAPFRE Middlesea p.l.c.

Equities

MMS

MT0000050105

Property & Casualty Insurance

End-of-day quote Malta S.E. 06:00:00 2024-04-21 pm EDT 5-day change 1st Jan Change
1.39 EUR -0.71% Intraday chart for MAPFRE Middlesea p.l.c. -0.71% -7.33%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 183.1 198.7 226.3 211.6 147.2 138
Enterprise Value (EV) 1 112.7 128.6 130.3 142 11.44 91.69
P/E ratio 21.3 x 20.6 x 24.8 x 27.7 x 16.7 x 12.2 x
Yield 5.79% - 2.13% 1.32% 3.41% 4.87%
Capitalization / Revenue 0.56 x 0.35 x 0.58 x 0.44 x 5.07 x 1.01 x
EV / Revenue 0.34 x 0.22 x 0.33 x 0.29 x 0.39 x 0.67 x
EV / EBITDA 6.27 x 6.51 x 6.2 x 6.62 x 0.52 x 3.65 x
EV / FCF -2.98 x -0.52 x -2.19 x -0.92 x 0.03 x -0.78 x
FCF Yield -33.5% -191% -45.7% -109% 3,482% -129%
Price to Book 2 x 2.22 x 2.25 x 1.91 x 1.3 x 1.57 x
Nbr of stocks (in thousands) 92,000 92,000 92,000 92,000 92,000 92,000
Reference price 2 1.990 2.160 2.460 2.300 1.600 1.500
Announcement Date 3/13/19 3/12/20 3/25/21 3/23/22 4/5/23 3/25/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 328.1 574 389.1 483.6 29.01 137.2
EBITDA 1 17.99 19.77 21.01 21.44 22.2 25.1
EBIT 1 17.2 19 20.07 20.59 21.13 24.02
Operating Margin 5.24% 3.31% 5.16% 4.26% 72.85% 17.51%
Earnings before Tax (EBT) 1 18.56 20.08 21.19 20.39 22.18 24.02
Net income 1 8.594 9.632 9.123 7.643 8.794 11.31
Net margin 2.62% 1.68% 2.34% 1.58% 30.32% 8.24%
EPS 2 0.0934 0.1047 0.0992 0.0831 0.0956 0.1229
Free Cash Flow 1 -37.78 -245.6 -59.51 -155 398.5 -118
FCF margin -11.52% -42.78% -15.3% -32.05% 1,373.73% -86.05%
FCF Conversion (EBITDA) - - - - 1,794.76% -
FCF Conversion (Net income) - - - - 4,531.39% -
Dividend per Share 2 0.1153 - 0.0524 0.0304 0.0546 0.0731
Announcement Date 3/13/19 3/12/20 3/25/21 3/23/22 4/5/23 3/25/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 70.4 70.1 96 69.6 136 46.3
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -37.8 -246 -59.5 -155 398 -118
ROE (net income / shareholders' equity) 8.13% 9.26% 8.29% 6.41% 6.55% 9.69%
ROA (Net income/ Total Assets) 0.47% 0.48% 0.47% 0.47% 0.5% 0.63%
Assets 1 1,812 2,002 1,929 1,639 1,765 1,802
Book Value Per Share 2 1.000 0.9700 1.090 1.210 1.230 0.9600
Cash Flow per Share 2 0.7700 0.7700 1.060 0.7800 1.490 0.5200
Capex 1 3.63 10.4 8.73 8.23 9.59 7.77
Capex / Sales 1.11% 1.82% 2.24% 1.7% 33.07% 5.66%
Announcement Date 3/13/19 3/12/20 3/25/21 3/23/22 4/5/23 3/25/24
1EUR in Million2EUR
Estimates
  1. Stock Market
  2. Equities
  3. MMS Stock
  4. Financials MAPFRE Middlesea p.l.c.