Market Closed -
Toronto S.E.
04:00:00 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
177.4
CAD
|
-1.30%
|
|
-4.13%
|
+21.52%
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
596.9
|
672.2
|
974.2
|
989.6
|
1,239
|
1,654
|
-
|
Enterprise Value (EV)
1 |
1,673
|
1,813
|
2,312
|
2,379
|
2,723
|
3,142
|
3,075
|
P/E ratio
|
-
|
-
|
4.32
x
|
8.22
x
|
11.3
x
|
14.2
x
|
23.7
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
0.06%
|
0.07%
|
Capitalization / Revenue
|
4.34
x
|
4.49
x
|
6.09
x
|
5.48
x
|
5.9
x
|
6.77
x
|
6.36
x
|
EV / Revenue
|
12.2
x
|
12.1
x
|
14.5
x
|
13.2
x
|
13
x
|
12.9
x
|
11.8
x
|
EV / EBITDA
|
22.7
x
|
22.5
x
|
26.9
x
|
24.9
x
|
23.4
x
|
16.5
x
|
21.7
x
|
EV / FCF
|
-
|
-
|
64.9
x
|
-37.4
x
|
-
|
47.2
x
|
38.8
x
|
FCF Yield
|
-
|
-
|
1.54%
|
-2.67%
|
-
|
2.12%
|
2.58%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
9,382
|
9,350
|
9,345
|
9,336
|
9,319
|
9,319
|
-
|
Reference price
2 |
63.62
|
71.89
|
104.2
|
106.0
|
133.0
|
177.4
|
177.4
|
Announcement Date
|
12/9/19
|
12/7/20
|
12/7/21
|
12/13/22
|
12/6/23
|
-
|
-
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
137.6
|
149.8
|
159.9
|
180.6
|
210
|
244.2
|
260
|
EBITDA
1 |
73.84
|
80.56
|
86.03
|
95.5
|
116.5
|
190.4
|
141.5
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-
|
258.9
|
143.2
|
137.9
|
142.1
|
95.79
|
Net income
1 |
-
|
68.55
|
225.5
|
120.5
|
109.4
|
116.1
|
69.93
|
Net margin
|
-
|
45.77%
|
141.02%
|
66.75%
|
52.09%
|
47.55%
|
26.9%
|
EPS
2 |
-
|
-
|
24.13
|
12.90
|
11.74
|
12.46
|
7.500
|
Free Cash Flow
1 |
-
|
-
|
35.61
|
-63.51
|
-
|
66.6
|
79.3
|
FCF margin
|
-
|
-
|
22.27%
|
-35.17%
|
-
|
27.28%
|
30.5%
|
FCF Conversion (EBITDA)
|
-
|
-
|
41.39%
|
-
|
-
|
34.98%
|
56.04%
|
FCF Conversion (Net income)
|
-
|
-
|
15.79%
|
-
|
-
|
57.36%
|
113.4%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
0.1100
|
0.1200
|
Announcement Date
|
12/9/19
|
12/7/20
|
12/7/21
|
12/13/22
|
12/6/23
|
-
|
-
|
Fiscal Period: September |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
42.46
|
43.25
|
44.42
|
45.5
|
47.4
|
48.86
|
51.55
|
53.9
|
55.72
|
58.34
|
59.38
|
60.02
|
68.99
|
61.09
|
63
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
4.240
|
1.330
|
3.210
|
2.340
|
6.030
|
1.610
|
2.220
|
3.670
|
4.240
|
7.360
|
1.430
|
1.570
|
2.110
|
1.730
|
1.610
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
12/7/21
|
2/14/22
|
5/10/22
|
7/26/22
|
12/13/22
|
2/14/23
|
5/9/23
|
7/25/23
|
12/6/23
|
2/6/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
1,076
|
1,141
|
1,338
|
1,389
|
1,484
|
1,489
|
1,422
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
14.57
x
|
14.16
x
|
15.55
x
|
14.54
x
|
12.74
x
|
7.818
x
|
10.05
x
|
Free Cash Flow
1 |
-
|
-
|
35.6
|
-63.5
|
-
|
66.6
|
79.3
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
12/9/19
|
12/7/20
|
12/7/21
|
12/13/22
|
12/6/23
|
-
|
-
|
Last Close Price
177.4
CAD Average target price
185
CAD Spread / Average Target +4.26% Consensus |
1st Jan change
|
Capi.
|
---|
| +21.52% | 1.21B | | -9.36% | 22.5B | | +9.02% | 10.79B | | -34.32% | 10.32B | | -28.99% | 7.2B | | -5.56% | 7.01B | | -0.34% | 6.53B | | -3.03% | 6.09B | | +12.96% | 3.57B | | -5.92% | 3.54B |
Residential Real Estate Development
|