Market Closed -
Bombay S.E.
06:27:55 2024-05-22 am EDT
|
5-day change
|
1st Jan Change
|
753.8
INR
|
-6.77%
|
|
-6.38%
|
-18.40%
|
Fiscal Period: Marzo |
2019
|
2020
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
33,299
|
12,954
|
36,950
|
47,918
|
108,332
|
-
|
-
|
Enterprise Value (EV)
1 |
33,299
|
12,954
|
36,950
|
47,918
|
108,332
|
108,332
|
108,332
|
P/E ratio
|
14.2
x
|
15.4
x
|
9.72
x
|
6.27
x
|
11.3
x
|
12.2
x
|
9.65
x
|
Yield
|
1.21%
|
1.29%
|
-
|
1.4%
|
0.62%
|
0.62%
|
0.62%
|
Capitalization / Revenue
|
1.08
x
|
0.49
x
|
-
|
0.84
x
|
1.87
x
|
1.79
x
|
1.55
x
|
EV / Revenue
|
1.08
x
|
0.49
x
|
-
|
0.84
x
|
1.87
x
|
1.79
x
|
1.55
x
|
EV / EBITDA
|
4.98
x
|
2.4
x
|
-
|
4.61
x
|
8.53
x
|
9.45
x
|
7.61
x
|
EV / FCF
|
-15,915,587
x
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.08
x
|
0.4
x
|
-
|
-
|
1.94
x
|
1.69
x
|
1.46
x
|
Nbr of stocks (in thousands)
|
133,999
|
133,999
|
133,999
|
133,999
|
133,999
|
-
|
-
|
Reference price
2 |
248.5
|
96.68
|
275.8
|
357.6
|
808.4
|
808.4
|
808.4
|
Announcement Date
|
5/29/19
|
7/27/20
|
5/27/22
|
5/26/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
30,727
|
26,448
|
-
|
57,164
|
57,851
|
60,440
|
69,963
|
EBITDA
1 |
6,686
|
5,405
|
-
|
10,403
|
12,704
|
11,467
|
14,239
|
EBIT
1 |
6,578
|
5,026
|
-
|
9,025
|
11,481
|
10,183
|
12,827
|
Operating Margin
|
21.41%
|
19%
|
-
|
15.79%
|
19.85%
|
16.85%
|
18.33%
|
Earnings before Tax (EBT)
1 |
4,330
|
1,608
|
-
|
9,531
|
12,778
|
11,835
|
14,965
|
Net income
1 |
2,342
|
838.8
|
3,802
|
7,648
|
9,621
|
8,876
|
11,224
|
Net margin
|
7.62%
|
3.17%
|
-
|
13.38%
|
16.63%
|
14.69%
|
16.04%
|
EPS
2 |
17.48
|
6.260
|
28.38
|
57.07
|
71.80
|
66.20
|
83.80
|
Free Cash Flow
|
-2,092
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-6.81%
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
3.000
|
1.250
|
-
|
5.000
|
5.000
|
5.000
|
5.000
|
Announcement Date
|
5/29/19
|
7/27/20
|
5/27/22
|
5/26/23
|
-
|
-
|
-
|
Fiscal Period: March |
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
---|
Net sales
1 |
13,344
|
14,142
|
13,386
|
16,329
|
12,229
|
13,770
|
15,108
|
EBITDA
1 |
2,264
|
2,499
|
2,462
|
3,214
|
2,352
|
2,560
|
2,952
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
2,363
|
-
|
-
|
Net income
1 |
-
|
-
|
-
|
-
|
2,066
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
16.89%
|
-
|
-
|
EPS
2 |
-
|
-
|
-
|
-
|
15.41
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
7/25/22
|
10/17/22
|
1/23/23
|
5/26/23
|
8/1/23
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-2,092
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
11.1%
|
8.29%
|
-
|
17.5%
|
17.2%
|
13.9%
|
15.1%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
13.6%
|
15.7%
|
12.8%
|
14.1%
|
Assets
1 |
-
|
-
|
-
|
56,233
|
61,280
|
69,344
|
79,603
|
Book Value Per Share
2 |
229.0
|
239.0
|
-
|
-
|
417.0
|
477.0
|
555.0
|
Cash Flow per Share
2 |
-
|
-
|
-
|
68.40
|
70.60
|
58.50
|
55.90
|
Capex
1 |
265
|
8,457
|
-
|
188
|
2,100
|
3,800
|
2,700
|
Capex / Sales
|
0.86%
|
31.97%
|
-
|
0.33%
|
3.63%
|
6.29%
|
3.86%
|
Announcement Date
|
5/29/19
|
7/27/20
|
5/27/22
|
5/26/23
|
-
|
-
|
-
|
Last Close Price
808.4
INR Average target price
1,230
INR Spread / Average Target +52.14% Consensus |
1st Jan change
|
Capi.
|
---|
| -18.60% | 1.3B | | -1.10% | 41.27B | | +24.16% | 26.13B | | -21.22% | 21.9B | | -6.52% | 21.42B | | +13.76% | 21.11B | | +2.29% | 19.76B | | +4.85% | 9.43B | | -14.25% | 8.33B | | +37.24% | 8.65B |
Other Steel
|