Stock MAGNI MAGNI-TECH INDUSTRIES
Add to a list
To use this feature you must be a member
Log inSign up

Financials Magni-Tech Industries

Equities

MAGNI

MYL7087OO009

Apparel & Accessories

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-05-02 pm EDT 		5-day change 1st Jan Change
2.2 MYR 0.00% Intraday chart for Magni-Tech Industries +1.85% +17.65%
Mar. 19 Magni-Tech Industries Raises Dividend as Fiscal Q3 Profit Jumps 92%; Shares Rally 9% MT
Mar. 18 Magni-Tech Industries Berhad Declares Third Single Tier Interim Dividend for the Financial Year Ending 30 April 2024, Payable on 18 Apr. 2024 CI

Valuation

Fiscal Period: April 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 756.4 815.5 1,001 849.6 771.5 953.6 - -
Enterprise Value (EV) 1 756.4 815.5 1,001 849.6 771.5 953.6 953.6 953.6
P/E ratio 7.37 x 6.69 x 7.87 x 9.27 x 8.09 x 8.09 x 7.48 x 7.03 x
Yield - - 4.81% 3.32% 5.06% 4.32% 4.68% 5%
Capitalization / Revenue 0.7 x 0.68 x 0.82 x 0.86 x 0.64 x 0.71 x 0.67 x 0.64 x
EV / Revenue 0.7 x 0.68 x 0.82 x 0.86 x 0.64 x 0.71 x 0.67 x 0.64 x
EV / EBITDA - - - - - - - -
EV / FCF 16,575,803 x 8,725,423 x - - - - - -
FCF Yield 0% 0% - - - - - -
Price to Book - - 1.44 x 1.11 x 0.95 x 1.1 x 1 x 0.92 x
Nbr of stocks (in thousands) 433,752 433,751 433,451 433,451 433,451 433,451 - -
Reference price 2 1.744 1.880 2.310 1.960 1.780 2.200 2.200 2.200
Announcement Date 6/21/19 6/22/20 6/23/21 6/23/22 6/26/23 - - -
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: April 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,073 1,206 1,226 989 1,212 1,339 1,419 1,484
EBITDA - - - - - - - -
EBIT 1 121.2 142.2 149.4 108.5 112.4 139.6 150.9 160.7
Operating Margin 11.29% 11.8% 12.18% 10.97% 9.27% 10.43% 10.63% 10.83%
Earnings before Tax (EBT) 1 133.1 157.3 165.3 117 125.5 155.3 167.9 178.8
Net income 1 102.6 121.8 127.2 91.69 95.37 118 127.6 135.9
Net margin 9.56% 10.1% 10.37% 9.27% 7.87% 8.81% 8.99% 9.16%
EPS 2 0.2365 0.2810 0.2934 0.2115 0.2200 0.2720 0.2940 0.3130
Free Cash Flow 45.63 93.46 - - - - - -
FCF margin 4.25% 7.75% - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) 44.46% 76.73% - - - - - -
Dividend per Share 2 - - 0.1110 0.0650 0.0900 0.0950 0.1030 0.1100
Announcement Date 6/21/19 6/22/20 6/23/21 6/23/22 6/26/23 - - -
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: April 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 45.6 93.5 - - - - - -
ROE (net income / shareholders' equity) 20.6% 21.4% 19.5% 12.6% 12.1% 13.9% 13.7% 13.4%
ROA (Net income/ Total Assets) 18.1% 18.6% 17.1% 11.1% 10.7% 12.3% 12.2% 12%
Assets 1 565.6 653.3 745.8 826.7 889.9 959.3 1,046 1,132
Book Value Per Share 2 - - 1.600 1.760 1.870 2.000 2.200 2.400
Cash Flow per Share - - - - - - - -
Capex 7.39 4.07 - - - - - -
Capex / Sales 0.69% 0.34% - - - - - -
Announcement Date 6/21/19 6/22/20 6/23/21 6/23/22 6/26/23 - - -
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Magni-Tech Industries

Trading Rating
Investor Rating
ESG Refinitiv
D
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
2.2 MYR
Average target price
2.5 MYR
Spread / Average Target
+13.64%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Apparel & Accessories

1st Jan change Capi.
MAGNI-TECH INDUSTRIES Stock Magni-Tech Industries
+17.65% 201M
LVMH Stock LVMH
+6.60% 421B
CHRISTIAN DIOR SE Stock Christian Dior SE
+4.38% 144B
LULULEMON ATHLETICA INC. Stock lululemon athletica Inc.
-30.54% 44.72B
MONCLER S.P.A. Stock Moncler S.p.A.
+15.44% 18.72B
RALPH LAUREN CORPORATION Stock Ralph Lauren Corporation
+15.56% 10.65B
LEVI STRAUSS & CO. Stock Levi Strauss & Co.
+33.01% 8.76B
LI NING COMPANY LIMITED Stock Li Ning Company Limited
+5.02% 7.12B
BOSIDENG INTERNATIONAL HOLDINGS LIMITED Stock Bosideng International Holdings Limited
+32.19% 6.47B
GILDAN ACTIVEWEAR INC. Stock Gildan Activewear Inc.
+3.38% 5.58B
Other Apparel & Accessories
  1. Stock Market
  2. Equities
  3. MAGNI Stock
  4. Financials Magni-Tech Industries