Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
127.8 TRY | +9.98% | +9.79% | +100.94% |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 47.1 | 48.5 | 86.4 | 289 | 505 | 918.5 |
Enterprise Value (EV) 1 | 77.04 | 86.44 | 126.3 | 333.6 | 576.6 | 1,017 |
P/E ratio | -57.8 x | -46.8 x | 8.45 x | 45.9 x | 14.3 x | 9.55 x |
Yield | - | - | - | 1.04% | - | 0.44% |
Capitalization / Revenue | 1.07 x | 0.64 x | 1.02 x | 3.12 x | 3.88 x | 3.9 x |
EV / Revenue | 1.75 x | 1.15 x | 1.49 x | 3.6 x | 4.43 x | 4.31 x |
EV / EBITDA | 9.19 x | 5.01 x | 8 x | 10.4 x | 13.3 x | 16.5 x |
EV / FCF | 161 x | -41.2 x | -91.6 x | 82.5 x | -74.5 x | -53.2 x |
FCF Yield | 0.62% | -2.43% | -1.09% | 1.21% | -1.34% | -1.88% |
Price to Book | 0.66 x | 0.6 x | 0.97 x | 2.84 x | 2.93 x | 2.78 x |
Nbr of stocks (in thousands) | 28,000 | 28,000 | 28,000 | 28,000 | 28,000 | 28,000 |
Reference price 2 | 1.682 | 1.732 | 3.086 | 10.32 | 18.04 | 32.80 |
Announcement Date | 3/12/18 | 3/11/19 | 3/10/20 | 3/11/21 | 3/11/22 | 3/13/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 43.94 | 75.45 | 84.78 | 92.74 | 130.1 | 235.7 |
EBITDA 1 | 8.379 | 17.26 | 15.8 | 32.16 | 43.44 | 61.73 |
EBIT 1 | 6.234 | 15.5 | 12.92 | 28.59 | 38.28 | 54.64 |
Operating Margin | 14.19% | 20.54% | 15.24% | 30.83% | 29.42% | 23.18% |
Earnings before Tax (EBT) 1 | -0.3618 | -0.5164 | 11.02 | 7.964 | 39.83 | 112.2 |
Net income 1 | -0.8144 | -1.037 | 10.23 | 6.302 | 35.37 | 96.19 |
Net margin | -1.85% | -1.37% | 12.06% | 6.79% | 27.19% | 40.8% |
EPS 2 | -0.0291 | -0.0370 | 0.3653 | 0.2251 | 1.263 | 3.436 |
Free Cash Flow 1 | 0.4784 | -2.099 | -1.379 | 4.042 | -7.739 | -19.12 |
FCF margin | 1.09% | -2.78% | -1.63% | 4.36% | -5.95% | -8.11% |
FCF Conversion (EBITDA) | 5.71% | - | - | 12.57% | - | - |
FCF Conversion (Net income) | - | - | - | 64.15% | - | - |
Dividend per Share | - | - | - | 0.1071 | - | 0.1429 |
Announcement Date | 3/12/18 | 3/11/19 | 3/10/20 | 3/11/21 | 3/11/22 | 3/13/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 29.9 | 37.9 | 39.9 | 44.6 | 71.6 | 98.3 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 3.573 x | 2.198 x | 2.528 x | 1.388 x | 1.647 x | 1.592 x |
Free Cash Flow 1 | 0.48 | -2.1 | -1.38 | 4.04 | -7.74 | -19.1 |
ROE (net income / shareholders' equity) | -1.06% | -1.28% | 12.2% | 6.61% | 25.8% | 38.2% |
ROA (Net income/ Total Assets) | 2.87% | 6.67% | 5.05% | 9.59% | 8.23% | 6.88% |
Assets 1 | -28.36 | -15.56 | 202.7 | 65.72 | 429.6 | 1,397 |
Book Value Per Share 2 | 2.550 | 2.870 | 3.170 | 3.640 | 6.150 | 11.80 |
Cash Flow per Share 2 | 0.1200 | 0.3400 | 0.5700 | 1.050 | 2.970 | 1.540 |
Capex 1 | 0.12 | 5.75 | 7.64 | 5.59 | 20.5 | 15.2 |
Capex / Sales | 0.28% | 7.62% | 9.02% | 6.03% | 15.72% | 6.44% |
Announcement Date | 3/12/18 | 3/11/19 | 3/10/20 | 3/11/21 | 3/11/22 | 3/13/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+100.94% | 110M | |
-25.13% | 367M | |
-15.56% | 348M | |
+11.11% | 268M | |
-69.37% | 104M | |
-8.66% | 91.35M | |
-34.70% | 87.21M | |
+65.63% | 85.36M | |
+31.94% | 79.99M | |
+1.52% | 72.53M |
- Stock Market
- Equities
- LUKSK Stock
- Financials Lüks Kadife Ticaret ve Sanayi