Financials Lüks Kadife Ticaret ve Sanayi

Equities

LUKSK

TRALUKSK91B7

Textiles & Leather Goods

Market Closed - Borsa Istanbul 11:08:00 2024-04-26 am EDT 5-day change 1st Jan Change
127.8 TRY +9.98% Intraday chart for Lüks Kadife Ticaret ve Sanayi +9.79% +100.94%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 47.1 48.5 86.4 289 505 918.5
Enterprise Value (EV) 1 77.04 86.44 126.3 333.6 576.6 1,017
P/E ratio -57.8 x -46.8 x 8.45 x 45.9 x 14.3 x 9.55 x
Yield - - - 1.04% - 0.44%
Capitalization / Revenue 1.07 x 0.64 x 1.02 x 3.12 x 3.88 x 3.9 x
EV / Revenue 1.75 x 1.15 x 1.49 x 3.6 x 4.43 x 4.31 x
EV / EBITDA 9.19 x 5.01 x 8 x 10.4 x 13.3 x 16.5 x
EV / FCF 161 x -41.2 x -91.6 x 82.5 x -74.5 x -53.2 x
FCF Yield 0.62% -2.43% -1.09% 1.21% -1.34% -1.88%
Price to Book 0.66 x 0.6 x 0.97 x 2.84 x 2.93 x 2.78 x
Nbr of stocks (in thousands) 28,000 28,000 28,000 28,000 28,000 28,000
Reference price 2 1.682 1.732 3.086 10.32 18.04 32.80
Announcement Date 3/12/18 3/11/19 3/10/20 3/11/21 3/11/22 3/13/23
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 43.94 75.45 84.78 92.74 130.1 235.7
EBITDA 1 8.379 17.26 15.8 32.16 43.44 61.73
EBIT 1 6.234 15.5 12.92 28.59 38.28 54.64
Operating Margin 14.19% 20.54% 15.24% 30.83% 29.42% 23.18%
Earnings before Tax (EBT) 1 -0.3618 -0.5164 11.02 7.964 39.83 112.2
Net income 1 -0.8144 -1.037 10.23 6.302 35.37 96.19
Net margin -1.85% -1.37% 12.06% 6.79% 27.19% 40.8%
EPS 2 -0.0291 -0.0370 0.3653 0.2251 1.263 3.436
Free Cash Flow 1 0.4784 -2.099 -1.379 4.042 -7.739 -19.12
FCF margin 1.09% -2.78% -1.63% 4.36% -5.95% -8.11%
FCF Conversion (EBITDA) 5.71% - - 12.57% - -
FCF Conversion (Net income) - - - 64.15% - -
Dividend per Share - - - 0.1071 - 0.1429
Announcement Date 3/12/18 3/11/19 3/10/20 3/11/21 3/11/22 3/13/23
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 29.9 37.9 39.9 44.6 71.6 98.3
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.573 x 2.198 x 2.528 x 1.388 x 1.647 x 1.592 x
Free Cash Flow 1 0.48 -2.1 -1.38 4.04 -7.74 -19.1
ROE (net income / shareholders' equity) -1.06% -1.28% 12.2% 6.61% 25.8% 38.2%
ROA (Net income/ Total Assets) 2.87% 6.67% 5.05% 9.59% 8.23% 6.88%
Assets 1 -28.36 -15.56 202.7 65.72 429.6 1,397
Book Value Per Share 2 2.550 2.870 3.170 3.640 6.150 11.80
Cash Flow per Share 2 0.1200 0.3400 0.5700 1.050 2.970 1.540
Capex 1 0.12 5.75 7.64 5.59 20.5 15.2
Capex / Sales 0.28% 7.62% 9.02% 6.03% 15.72% 6.44%
Announcement Date 3/12/18 3/11/19 3/10/20 3/11/21 3/11/22 3/13/23
1TRY in Million2TRY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. LUKSK Stock
  4. Financials Lüks Kadife Ticaret ve Sanayi