LINC AB |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 68.6 SEK | +0.15% |
|
+5.54% | +6.19% |
| Apr. 22 | Linc AB Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
| Jan. 25 | Linc AB Reports Earnings Results for the Fourth Quarter Ended December 31, 2023 | CI |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 |
|---|---|---|---|
| Capitalization 1 | 5,766 | 3,443 | 3,741 |
| Enterprise Value (EV) 1 | 4,937 | 2,842 | 3,221 |
| P/E ratio | -167 x | -4.76 x | 6.04 x |
| Yield | - | - | - |
| Capitalization / Revenue | -249 x | -3.86 x | 5.67 x |
| EV / Revenue | -214 x | -3.19 x | 4.88 x |
| EV / EBITDA | - | - | - |
| EV / FCF | -278,649,674 x | -4,836,666 x | 8,011,003 x |
| FCF Yield | -0% | -0% | 0% |
| Price to Book | 1.59 x | 1.18 x | 1.06 x |
| Nbr of stocks (in thousands) | 57,910 | 57,910 | 57,910 |
| Reference price 2 | 99.56 | 59.45 | 64.60 |
| Announcement Date | 3/23/22 | 3/23/23 | 3/21/24 |
1SEK in Million2SEK
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 304.7 | 603.1 | 974.4 | -23.12 | -892.2 | 659.4 |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | 304.1 | 602.2 | 970.1 | -37.14 | -898.4 | 648.6 |
| Operating Margin | 99.82% | 99.86% | 99.55% | 160.68% | 100.69% | 98.36% |
| Earnings before Tax (EBT) 1 | 305.4 | 602.6 | 970.3 | -38.1 | -895.9 | 666.1 |
| Net income 1 | 315.9 | 596.2 | 833.2 | -30.03 | -723.3 | 619.5 |
| Net margin | 103.69% | 98.85% | 85.51% | 129.91% | 81.07% | 93.94% |
| EPS 2 | 7.898 | 14.90 | 20.83 | -0.5960 | -12.49 | 10.70 |
| Free Cash Flow | - | 376.2 | 603.5 | -17.72 | -587.6 | 402.1 |
| FCF margin | - | 62.39% | 61.93% | 76.64% | 65.86% | 60.97% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | 63.11% | 72.43% | - | - | 64.91% |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 5/19/21 | 5/19/21 | 5/19/21 | 3/23/22 | 3/23/23 | 3/21/24 |
1SEK in Million2SEK
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 35.4 | 36.5 | 21.9 | 829 | 601 | 520 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | 376 | 603 | -17.7 | -588 | 402 |
| ROE (net income / shareholders' equity) | - | 43.7% | 40.1% | -0.98% | -22.1% | 19.2% |
| ROA (Net income/ Total Assets) | - | 27.5% | 28.2% | -0.73% | -16.8% | 12.6% |
| Assets 1 | - | 2,164 | 2,958 | 4,141 | 4,300 | 4,924 |
| Book Value Per Share 2 | 26.60 | 41.50 | 62.40 | 62.70 | 50.20 | 60.90 |
| Cash Flow per Share 2 | 0.8800 | 0.9100 | 0.5500 | 14.30 | 10.40 | 8.980 |
| Capex | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 5/19/21 | 5/19/21 | 5/19/21 | 3/23/22 | 3/23/23 | 3/21/24 |
1SEK in Million2SEK
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +6.19% | 362M | |
| -10.48% | 150M | |
| +1.78% | 141M |
- Stock Market
- Equities
- LINC Stock
- Financials Linc AB
