Market Closed -
NSE India S.E.
07:43:48 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
661.4
INR
|
+0.02%
|
|
+2.86%
|
+23.36%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
268,582
|
118,747
|
216,097
|
197,445
|
180,833
|
363,784
|
-
|
-
|
Enterprise Value (EV)
1 |
268,582
|
118,747
|
216,097
|
197,445
|
180,833
|
363,784
|
363,784
|
363,784
|
P/E ratio
|
11
x
|
4.94
x
|
7.9
x
|
8.32
x
|
6.25
x
|
7.67
x
|
7.49
x
|
6.99
x
|
Yield
|
1.43%
|
3.4%
|
1.99%
|
2.37%
|
2.59%
|
1.91%
|
1.96%
|
2.09%
|
Capitalization / Revenue
|
6.01
x
|
2.43
x
|
4.01
x
|
3.4
x
|
2.79
x
|
4.2
x
|
4.25
x
|
3.97
x
|
EV / Revenue
|
6.01
x
|
2.43
x
|
4.01
x
|
3.4
x
|
2.79
x
|
4.2
x
|
4.25
x
|
3.97
x
|
EV / EBITDA
|
1,649,478
x
|
656,029
x
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.65
x
|
0.65
x
|
1.05
x
|
0.8
x
|
0.67
x
|
1.18
x
|
1.05
x
|
0.92
x
|
Nbr of stocks (in thousands)
|
504,663
|
504,663
|
504,663
|
550,063
|
550,063
|
550,063
|
-
|
-
|
Reference price
2 |
532.2
|
235.3
|
428.2
|
359.0
|
328.8
|
661.4
|
661.4
|
661.4
|
Announcement Date
|
5/4/19
|
6/19/20
|
6/15/21
|
5/18/22
|
5/16/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
44,702
|
48,859
|
53,946
|
57,994
|
64,882
|
86,653
|
85,665
|
91,565
|
EBITDA
|
162,828
|
181,009
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
37,299
|
42,217
|
46,662
|
47,664
|
55,000
|
75,729
|
74,101
|
78,562
|
Operating Margin
|
83.44%
|
86.41%
|
86.5%
|
82.19%
|
84.77%
|
87.39%
|
86.5%
|
85.8%
|
Earnings before Tax (EBT)
1 |
33,796
|
32,690
|
33,486
|
27,782
|
35,570
|
58,984
|
60,462
|
65,396
|
Net income
1 |
24,310
|
24,018
|
27,343
|
22,873
|
28,910
|
47,408
|
48,401
|
52,098
|
Net margin
|
54.38%
|
49.16%
|
50.69%
|
39.44%
|
44.56%
|
54.71%
|
56.5%
|
56.9%
|
EPS
2 |
48.17
|
47.59
|
54.18
|
43.14
|
52.56
|
86.25
|
88.35
|
94.60
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
7.600
|
8.000
|
8.500
|
8.500
|
8.500
|
12.60
|
12.96
|
13.80
|
Announcement Date
|
5/4/19
|
6/19/20
|
6/15/21
|
5/18/22
|
5/16/23
|
-
|
-
|
-
|
Fiscal Period: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
13,289
|
15,748
|
13,091
|
12,090
|
15,244
|
17,568
|
16,509
|
12,056
|
16,432
|
20,274
|
22,523
|
21,527
|
21,033
|
20,797
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
11,506
|
13,292
|
10,233
|
9,343
|
13,174
|
14,913
|
14,481
|
7,527
|
13,557
|
17,515
|
20,098
|
18,377
|
18,051
|
18,714
|
Operating Margin
|
86.58%
|
84.4%
|
78.17%
|
77.28%
|
86.42%
|
84.89%
|
87.71%
|
62.43%
|
82.5%
|
86.39%
|
89.23%
|
85.36%
|
85.82%
|
89.99%
|
Earnings before Tax (EBT)
1 |
9,696
|
3,520
|
1,929
|
3,090
|
9,618
|
13,144
|
11,404
|
3,788
|
5,930
|
14,448
|
16,490
|
14,960
|
14,205
|
14,531
|
Net income
1 |
7,270
|
3,989
|
1,534
|
2,479
|
7,673
|
11,186
|
9,255
|
3,050
|
4,803
|
11,803
|
13,237
|
11,662
|
11,322
|
11,851
|
Net margin
|
54.71%
|
25.33%
|
11.72%
|
20.5%
|
50.34%
|
63.67%
|
56.06%
|
25.3%
|
29.23%
|
58.22%
|
58.77%
|
54.17%
|
53.83%
|
56.99%
|
EPS
2 |
14.41
|
7.900
|
3.040
|
4.510
|
13.95
|
21.10
|
16.82
|
5.540
|
8.730
|
21.46
|
24.06
|
22.63
|
20.85
|
21.63
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/29/21
|
6/15/21
|
7/29/21
|
10/21/21
|
1/27/22
|
5/18/22
|
8/4/22
|
11/1/22
|
2/6/23
|
5/16/23
|
8/3/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
15.9%
|
13.9%
|
14.1%
|
10.1%
|
11.2%
|
16.5%
|
14.6%
|
14%
|
ROA (Net income/ Total Assets)
|
1.31%
|
1.15%
|
1.21%
|
0.93%
|
1.08%
|
1.66%
|
1.58%
|
1.57%
|
Assets
1 |
1,858,398
|
2,086,923
|
2,259,785
|
2,451,007
|
2,664,789
|
2,855,600
|
3,057,339
|
3,314,838
|
Book Value Per Share
2 |
322.0
|
361.0
|
408.0
|
448.0
|
492.0
|
559.0
|
631.0
|
718.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/4/19
|
6/19/20
|
6/15/21
|
5/18/22
|
5/16/23
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +23.36% | 4.36B | | -10.40% | 82.67B | | -13.56% | 18.91B | | +10.53% | 13.78B | | +36.45% | 8.38B | | -13.66% | 6.22B | | -1.55% | 4.43B | | -16.03% | 3.13B | | -6.71% | 2.57B | | -21.38% | 2.55B |
Retail & Mortgage Banks
|