Stock LEW LEWIS GROUP LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Lewis Group Limited

Equities

LEW

ZAE000058236

Home Furnishings Retailers

End-of-day quote Johannesburg S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
44 ZAR 0.00% Intraday chart for Lewis Group Limited +1.15% +2.33%
Apr. 23 Coronation Asset Management Proprietary Ltd. acquired additional unknown minority stake in Lewis Group Limited. CI
Jan. 26 Lewis Group Ltd Reports Sales Results for the Third Quarter and Nine Months to December 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 3,638 2,582 1,395 2,164 2,948 2,343
Enterprise Value (EV) 1 3,425 2,036 1,715 2,299 3,515 3,334
P/E ratio 14 x 8.44 x 7.91 x 5.43 x 6.1 x 6.15 x
Yield 4.74% 7.52% 10.4% 10.7% 8.79% 10.1%
Capitalization / Revenue 0.65 x 0.42 x 0.22 x 0.32 x 0.41 x 0.31 x
EV / Revenue 0.62 x 0.33 x 0.27 x 0.34 x 0.48 x 0.45 x
EV / EBITDA 7.36 x 3.9 x 4.86 x 2.9 x 4.11 x 4.21 x
EV / FCF 6.81 x 1.66 x 4.37 x 3.85 x 6.81 x 14.8 x
FCF Yield 14.7% 60.1% 22.9% 26% 14.7% 6.76%
Price to Book 0.65 x 0.51 x 0.29 x 0.45 x 0.62 x 0.51 x
Nbr of stocks (in thousands) 86,197 83,011 78,262 70,473 62,733 57,151
Reference price 2 42.20 31.10 17.82 30.71 47.00 41.00
Announcement Date 5/23/18 5/22/19 8/25/20 5/27/21 5/26/22 5/25/23
1ZAR in Million2ZAR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 5,557 6,137 6,453 6,726 7,256 7,483
EBITDA 1 465.2 521.6 352.9 792.3 854.4 792.4
EBIT 1 379.3 443 280.3 735.2 766.8 702.8
Operating Margin 6.83% 7.22% 4.34% 10.93% 10.57% 9.39%
Earnings before Tax (EBT) 1 392.5 463.8 272.8 604.4 673.9 561.5
Net income 1 264.1 309.5 182.4 432.9 483.1 407.1
Net margin 4.75% 5.04% 2.83% 6.44% 6.66% 5.44%
EPS 2 3.013 3.687 2.254 5.653 7.708 6.662
Free Cash Flow 1 503.3 1,225 392.8 597.6 516.5 225.3
FCF margin 9.06% 19.95% 6.09% 8.88% 7.12% 3.01%
FCF Conversion (EBITDA) 108.19% 234.77% 111.32% 75.42% 60.45% 28.44%
FCF Conversion (Net income) 190.58% 395.65% 215.37% 138.04% 106.91% 55.35%
Dividend per Share 2 2.000 2.340 1.850 3.280 4.130 4.130
Announcement Date 5/23/18 5/22/19 8/25/20 5/27/21 5/26/22 5/25/23
1ZAR in Million2ZAR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 321 135 566 991
Net Cash position 1 212 545 - - - -
Leverage (Debt/EBITDA) - - 0.9088 x 0.1705 x 0.6628 x 1.25 x
Free Cash Flow 1 503 1,225 393 598 516 225
ROE (net income / shareholders' equity) 4.85% 6% 3.81% 9.04% 10.1% 8.73%
ROA (Net income/ Total Assets) 3.33% 4.36% 2.66% 6.47% 6.98% 6.3%
Assets 1 7,940 7,101 6,860 6,695 6,920 6,467
Book Value Per Share 2 65.30 60.80 61.30 68.10 75.30 80.80
Cash Flow per Share 2 7.300 2.550 15.50 6.250 4.920 3.210
Capex 1 44.4 88.6 98.8 115 112 119
Capex / Sales 0.8% 1.44% 1.53% 1.71% 1.54% 1.59%
Announcement Date 5/23/18 5/22/19 8/25/20 5/27/21 5/26/22 5/25/23
1ZAR in Million2ZAR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Home Furnishings Retailers

1st Jan change Capi.
LEWIS GROUP LIMITED Stock Lewis Group Limited
+2.33% 123M
WILLIAMS-SONOMA, INC. Stock Williams-Sonoma, Inc.
+39.84% 18.13B
NITORI HOLDINGS CO., LTD. Stock NITORI Holdings Co., Ltd.
+15.57% 15.67B
RH Stock RH
-14.60% 4.56B
DUNELM GROUP PLC Stock Dunelm Group plc
-9.39% 2.5B
ARHAUS, INC. Stock Arhaus, Inc.
+15.86% 1.93B
TEMPLE & WEBSTER GROUP LTD Stock Temple & Webster Group Ltd
+30.16% 879M
NICK SCALI LIMITED Stock Nick Scali Limited
+28.65% 837M
BRISCOE GROUP LIMITED Stock Briscoe Group Limited
-0.45% 588M
HAVERTY FURNITURE COMPANIES, INC. Stock Haverty Furniture Companies, Inc.
-11.83% 510M
Other Home Furnishings Retailers
  1. Stock Market
  2. Equities
  3. LEW Stock
  4. Financials Lewis Group Limited