Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
71 TRY | -0.63% | +5.19% | +10.42% |
Valuation
Fiscal Period: December | 2022 |
---|---|
Capitalization 1 | 6,158 |
Enterprise Value (EV) 1 | 6,352 |
P/E ratio | 12.3 x |
Yield | 0.24% |
Capitalization / Revenue | 8.63 x |
EV / Revenue | 8.91 x |
EV / EBITDA | 13.6 x |
EV / FCF | -29,472,721 x |
FCF Yield | -0% |
Price to Book | 6.57 x |
Nbr of stocks (in thousands) | 165,000 |
Reference price 2 | 37.32 |
Announcement Date | 3/1/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|
Net sales 1 | 222.9 | 255.2 | 366.4 | 476.3 | 713.2 |
EBITDA 1 | 82.63 | 106.1 | 190.5 | 259.3 | 467.5 |
EBIT 1 | 82.46 | 105.9 | 190.3 | 259.1 | 467 |
Operating Margin | 36.99% | 41.51% | 51.95% | 54.39% | 65.48% |
Earnings before Tax (EBT) 1 | -13.34 | 19.86 | 107.5 | 177.9 | 613.9 |
Net income 1 | -13.48 | 16.12 | 85.82 | 140.3 | 501.7 |
Net margin | -6.05% | 6.32% | 23.42% | 29.45% | 70.34% |
EPS 2 | -0.1348 | 0.1290 | 0.6477 | 1.059 | 3.040 |
Free Cash Flow | - | -94.75 | -146.5 | -223.2 | -215.5 |
FCF margin | - | -37.13% | -39.99% | -46.87% | -30.22% |
FCF Conversion (EBITDA) | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - |
Dividend per Share | - | - | - | - | 0.0909 |
Announcement Date | 3/14/22 | 3/14/22 | 3/14/22 | 3/1/23 | 3/1/23 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|
Net Debt 1 | 352 | 347 | 380 | 455 | 194 |
Net Cash position 1 | - | - | - | - | - |
Leverage (Debt/EBITDA) | 4.26 x | 3.275 x | 1.996 x | 1.754 x | 0.4147 x |
Free Cash Flow | - | -94.8 | -147 | -223 | -216 |
ROE (net income / shareholders' equity) | - | 27.7% | 76.4% | 63.3% | 85.1% |
ROA (Net income/ Total Assets) | - | 14.8% | 20.8% | 19.5% | 21.3% |
Assets 1 | - | 108.6 | 413 | 720.4 | 2,352 |
Book Value Per Share 2 | 0.4600 | 0.5600 | 1.170 | 2.180 | 5.680 |
Cash Flow per Share 2 | 0.0500 | 0.1700 | 0.4800 | 1.320 | 2.870 |
Capex 1 | 108 | 135 | 199 | 323 | 349 |
Capex / Sales | 48.34% | 52.79% | 54.35% | 67.88% | 48.88% |
Announcement Date | 3/14/22 | 3/14/22 | 3/14/22 | 3/1/23 | 3/1/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+10.42% | 347M | |
-21.57% | 10.41B | |
-34.79% | 4.12B | |
+5.19% | 1.58B | |
-53.42% | 1.48B | |
-8.00% | 1.35B | |
+3.04% | 778M | |
-2.34% | 733M | |
-35.91% | 538M | |
+36.69% | 510M |
- Stock Market
- Equities
- LIDER Stock
- Financials LDR Turizm