Financials Laboratorios Richmond S.A.C.I.F.

Equities

RICH

ARLRIC300027

Pharmaceuticals

End-of-day quote Buenos Aires S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
879 ARS +1.91% Intraday chart for Laboratorios Richmond S.A.C.I.F. +0.51% +25.84%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,931 9,367 9,327 17,927 31,412 56,405
Enterprise Value (EV) 1 2,852 9,720 10,516 22,242 50,309 149,735
P/E ratio -13.6 x 80.6 x 19.2 x 30.3 x 193 x -5.2 x
Yield - - 0.48% - - -
Capitalization / Revenue 1.61 x 2.4 x 1.51 x 1.08 x 1.7 x 1.45 x
EV / Revenue 1.57 x 2.5 x 1.7 x 1.34 x 2.72 x 3.84 x
EV / EBITDA 18.8 x 11.3 x 6.66 x 8.95 x 15.1 x 23.2 x
EV / FCF -16.9 x -375 x -27.8 x -9.98 x -5.19 x 58 x
FCF Yield -5.91% -0.27% -3.59% -10% -19.3% 1.72%
Price to Book 2.79 x 4.57 x 2.76 x 3.39 x 3.11 x 2.5 x
Nbr of stocks (in thousands) 80,751 80,751 80,751 80,751 80,751 80,751
Reference price 2 36.30 116.0 115.5 222.0 389.0 698.5
Announcement Date 3/11/19 3/6/20 3/10/21 3/9/22 3/9/23 3/11/24
1ARS in Million2ARS
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,817 3,895 6,181 16,616 18,470 39,028
EBITDA 1 151.7 860.2 1,578 2,486 3,326 6,441
EBIT 1 107.8 780.7 1,487 2,322 2,982 5,299
Operating Margin 5.93% 20.04% 24.06% 13.98% 16.15% 13.58%
Earnings before Tax (EBT) 1 -209.2 210.3 757.7 1,417 799.5 -13,924
Net income 1 -215.6 116.4 486.2 591.5 163.4 -10,851
Net margin -11.87% 2.99% 7.87% 3.56% 0.88% -27.8%
EPS 2 -2.670 1.440 6.020 7.320 2.020 -134.4
Free Cash Flow 1 -168.6 -25.95 -378 -2,228 -9,689 2,579
FCF margin -9.28% -0.67% -6.11% -13.41% -52.46% 6.61%
FCF Conversion (EBITDA) - - - - - 40.05%
FCF Conversion (Net income) - - - - - -
Dividend per Share - - 0.5547 - - -
Announcement Date 3/11/19 3/6/20 3/10/21 3/9/22 3/9/23 3/11/24
1ARS in Million2ARS
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - 353 1,189 4,315 18,897 93,330
Net Cash position 1 79.4 - - - - -
Leverage (Debt/EBITDA) - 0.4105 x 0.7536 x 1.736 x 5.681 x 14.49 x
Free Cash Flow 1 -169 -26 -378 -2,228 -9,689 2,579
ROE (net income / shareholders' equity) -19% 6.59% 15.4% 11.4% 1.54% -39.9%
ROA (Net income/ Total Assets) 2.55% 10.5% 11.9% 7.51% 4.11% 2.35%
Assets 1 -8,455 1,109 4,069 7,871 3,979 -461,505
Book Value Per Share 2 13.00 25.40 41.90 65.60 125.0 279.0
Cash Flow per Share 2 6.210 2.690 6.350 57.80 15.60 7.890
Capex 1 159 278 372 5,297 6,688 9,404
Capex / Sales 8.72% 7.14% 6.02% 31.88% 36.21% 24.09%
Announcement Date 3/11/19 3/6/20 3/10/21 3/9/22 3/9/23 3/11/24
1ARS in Million2ARS
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. RICH Stock
  4. Financials Laboratorios Richmond S.A.C.I.F.