Stock A017040 KWANG MYUNG ELECTRIC CO.,LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Kwang Myung Electric Co.,Ltd

Equities

A017040

KR7017040007

Heavy Electrical Equipment

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-05-02 pm EDT 		5-day change 1st Jan Change
2,660 KRW -2.56% Intraday chart for Kwang Myung Electric Co.,Ltd -2.21% +12.71%
Apr. 19 Tranche Update on Kwang Myung Electric Co.,Ltd's Equity Buyback Plan announced on October 21, 2022. CI
Apr. 19 Tranche Update on Kwang Myung Electric Co.,Ltd's Equity Buyback Plan announced on October 21, 2022. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 113,545 98,810 87,109 111,378 90,359 100,235
Enterprise Value (EV) 1 101,634 56,848 36,853 53,583 44,288 57,482
P/E ratio 43.5 x 12.3 x 18.6 x 19.1 x 16.7 x 9.87 x
Yield - 0.66% 0.75% 0.39% 0.48% -
Capitalization / Revenue 1 x 0.75 x 0.71 x 0.81 x 0.65 x 0.62 x
EV / Revenue 0.89 x 0.43 x 0.3 x 0.39 x 0.32 x 0.36 x
EV / EBITDA 20.8 x 6.41 x 6.29 x 11.9 x 7.78 x -56.9 x
EV / FCF -11.6 x 3.99 x 6.66 x -4.95 x -5 x -2.46 x
FCF Yield -8.59% 25% 15% -20.2% -20% -40.7%
Price to Book 1.26 x 1.01 x 0.85 x 1.03 x 0.8 x 0.83 x
Nbr of stocks (in thousands) 43,338 43,338 43,338 43,338 43,338 42,473
Reference price 2 2,620 2,280 2,010 2,570 2,085 2,360
Announcement Date 3/14/19 3/17/20 3/22/21 3/22/22 3/21/23 3/20/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 114,111 131,864 123,548 137,093 138,239 161,220
EBITDA 1 4,888 8,869 5,860 4,494 5,695 -1,010
EBIT 1 2,619 7,940 4,237 2,865 4,419 -2,291
Operating Margin 2.3% 6.02% 3.43% 2.09% 3.2% -1.42%
Earnings before Tax (EBT) 1 4,227 7,016 5,857 6,652 6,419 13,018
Net income 1 2,609 8,011 4,673 5,818 5,379 10,187
Net margin 2.29% 6.07% 3.78% 4.24% 3.89% 6.32%
EPS 2 60.19 184.8 107.8 134.2 124.5 239.0
Free Cash Flow 1 -8,730 14,238 5,535 -10,834 -8,855 -23,369
FCF margin -7.65% 10.8% 4.48% -7.9% -6.41% -14.49%
FCF Conversion (EBITDA) - 160.54% 94.45% - - -
FCF Conversion (Net income) - 177.74% 118.44% - - -
Dividend per Share - 15.00 15.00 10.00 10.00 -
Announcement Date 3/14/19 3/17/20 3/22/21 3/22/22 3/21/23 3/20/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 11,911 41,962 50,256 57,795 46,071 42,753
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -8,730 14,238 5,535 -10,834 -8,855 -23,369
ROE (net income / shareholders' equity) 2.78% 6.31% 4.37% 5.21% 4.82% 8.52%
ROA (Net income/ Total Assets) 1.08% 3.22% 1.64% 1.07% 1.61% -0.8%
Assets 1 242,638 249,036 284,601 545,486 333,154 -1,278,998
Book Value Per Share 2 2,078 2,255 2,362 2,486 2,621 2,855
Cash Flow per Share 2 826.0 791.0 855.0 863.0 466.0 1,093
Capex 1 2,726 615 4,764 803 5,755 12,769
Capex / Sales 2.39% 0.47% 3.86% 0.59% 4.16% 7.92%
Announcement Date 3/14/19 3/17/20 3/22/21 3/22/22 3/21/23 3/20/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Industrial Electrical Switchgear

1st Jan change Capi.
KWANG MYUNG ELECTRIC CO.,LTD Stock Kwang Myung Electric Co.,Ltd
+12.71% 83.39M
HUAMING POWER EQUIPMENT CO.,LTD Stock Huaming Power Equipment Co.,Ltd
+44.05% 2.52B
CHANGGAO ELECTRIC GROUP CO., LTD. Stock Changgao Electric Group Co., Ltd.
-3.38% 576M
JILIN JINGUAN ELECTRIC CO.,LTD Stock JILIN JINGUAN ELECTRIC Co.,Ltd
-26.97% 499M
SHANGHAI GUANGDIAN ELECTRIC GROUP CO., LTD. Stock Shanghai Guangdian Electric Group Co., Ltd.
-12.12% 376M
LANZHOU GREATWALL ELECTRICAL CO., LTD Stock Lanzhou GreatWall Electrical Co., Ltd
-32.96% 253M
Industrial Electrical Switchgear
  1. Stock Market
  2. Equities
  3. A017040 Stock
  4. Financials Kwang Myung Electric Co.,Ltd