Market Closed -
Bombay S.E.
06:19:01 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
507
INR
|
+1.36%
|
|
+13.03%
|
+26.81%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
425.4
|
384.4
|
265.1
|
581.1
|
6,018
|
3,191
|
Enterprise Value (EV)
1 |
626.7
|
617.4
|
566
|
890.9
|
6,429
|
4,020
|
P/E ratio
|
9.36
x
|
5.09
x
|
3.19
x
|
3.84
x
|
5.02
x
|
16.5
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.31
x
|
0.23
x
|
0.19
x
|
0.22
x
|
1.31
x
|
1.27
x
|
EV / Revenue
|
0.45
x
|
0.37
x
|
0.4
x
|
0.34
x
|
1.4
x
|
1.6
x
|
EV / EBITDA
|
5.13
x
|
3.83
x
|
3.26
x
|
2.95
x
|
3.71
x
|
6.52
x
|
EV / FCF
|
-10.2
x
|
-16.4
x
|
-2.73
x
|
-31
x
|
-28.5
x
|
-15.5
x
|
FCF Yield
|
-9.85%
|
-6.1%
|
-36.7%
|
-3.22%
|
-3.51%
|
-6.43%
|
Price to Book
|
1.43
x
|
1.03
x
|
0.58
x
|
0.95
x
|
3.32
x
|
1.59
x
|
Nbr of stocks (in thousands)
|
10,376
|
10,376
|
10,376
|
10,376
|
10,376
|
10,376
|
Reference price
2 |
41.00
|
37.05
|
25.55
|
56.00
|
580.0
|
307.6
|
Announcement Date
|
10/15/18
|
9/6/19
|
11/6/20
|
9/7/21
|
9/7/22
|
9/8/23
|
Fiscal Period: März |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,380
|
1,667
|
1,425
|
2,631
|
4,579
|
2,510
|
EBITDA
1 |
122.2
|
161.2
|
173.7
|
301.8
|
1,735
|
616.4
|
EBIT
1 |
92.4
|
130
|
129.3
|
236.9
|
1,628
|
466.8
|
Operating Margin
|
6.7%
|
7.8%
|
9.08%
|
9.01%
|
35.55%
|
18.6%
|
Earnings before Tax (EBT)
1 |
72.96
|
109.1
|
109.2
|
212.7
|
1,616
|
255.7
|
Net income
1 |
45.46
|
75.52
|
83.17
|
151.5
|
1,200
|
193.7
|
Net margin
|
3.3%
|
4.53%
|
5.84%
|
5.76%
|
26.21%
|
7.72%
|
EPS
2 |
4.381
|
7.279
|
8.016
|
14.60
|
115.6
|
18.67
|
Free Cash Flow
1 |
-61.73
|
-37.66
|
-207.5
|
-28.71
|
-225.9
|
-258.7
|
FCF margin
|
-4.47%
|
-2.26%
|
-14.57%
|
-1.09%
|
-4.93%
|
-10.31%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
10/15/18
|
9/6/19
|
11/6/20
|
9/7/21
|
9/7/22
|
9/8/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
201
|
233
|
301
|
310
|
411
|
829
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.647
x
|
1.446
x
|
1.733
x
|
1.026
x
|
0.2367
x
|
1.345
x
|
Free Cash Flow
1 |
-61.7
|
-37.7
|
-208
|
-28.7
|
-226
|
-259
|
ROE (net income / shareholders' equity)
|
16.4%
|
23.2%
|
20.2%
|
28.4%
|
100%
|
10.2%
|
ROA (Net income/ Total Assets)
|
6.91%
|
8.06%
|
6.79%
|
9.91%
|
40.1%
|
8.4%
|
Assets
1 |
657.8
|
937.1
|
1,225
|
1,529
|
2,989
|
2,305
|
Book Value Per Share
2 |
28.70
|
35.90
|
44.30
|
58.90
|
175.0
|
193.0
|
Cash Flow per Share
2 |
1.550
|
1.350
|
1.480
|
5.600
|
12.50
|
2.960
|
Capex
1 |
63.5
|
118
|
208
|
234
|
552
|
477
|
Capex / Sales
|
4.61%
|
7.09%
|
14.59%
|
8.9%
|
12.05%
|
18.99%
|
Announcement Date
|
10/15/18
|
9/6/19
|
11/6/20
|
9/7/21
|
9/7/22
|
9/8/23
|
|
1st Jan change
|
Capi.
|
---|
| +26.81% | 63.08M | | +25.83% | 661B | | +27.00% | 566B | | -6.76% | 352B | | +20.34% | 332B | | +3.00% | 283B | | +13.09% | 231B | | +5.46% | 200B | | -9.61% | 195B | | -6.26% | 145B |
Other Pharmaceuticals
|