End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.464 KWD | 0.00% | 0.00% | +20.52% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 34.49 | 27.92 | 42.29 | 60.1 | 68.61 | 99.96 |
Enterprise Value (EV) 1 | 29.79 | 23.34 | 35.22 | 54.2 | 63.95 | 94.84 |
P/E ratio | 10.2 x | 5.91 x | 8.08 x | 9.51 x | 8.61 x | 9.23 x |
Yield | 2.56% | 3.35% | 2.39% | 1.81% | 2.08% | 1.82% |
Capitalization / Revenue | 0.84 x | 0.57 x | 0.78 x | 0.91 x | 0.99 x | 1.29 x |
EV / Revenue | 0.73 x | 0.48 x | 0.65 x | 0.82 x | 0.92 x | 1.22 x |
EV / EBITDA | 7.26 x | 4.61 x | 6.83 x | 7.52 x | 7.22 x | 8.18 x |
EV / FCF | 6.96 x | -3.68 x | 2.25 x | 2.51 x | 5.47 x | -8.48 x |
FCF Yield | 14.4% | -27.2% | 44.4% | 39.8% | 18.3% | -11.8% |
Price to Book | 0.71 x | 0.52 x | 0.74 x | 0.95 x | 0.99 x | 1.25 x |
Nbr of stocks (in thousands) | 259,854 | 259,681 | 259,660 | 259,660 | 259,659 | 259,645 |
Reference price 2 | 0.1327 | 0.1075 | 0.1629 | 0.2315 | 0.2642 | 0.3850 |
Announcement Date | 2/18/19 | 2/13/20 | 2/18/21 | 2/17/22 | 2/16/23 | 2/15/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 41.04 | 48.73 | 53.93 | 66.4 | 69.63 | 77.51 |
EBITDA 1 | 4.104 | 5.061 | 5.159 | 7.212 | 8.852 | 11.59 |
EBIT 1 | 4.012 | 4.957 | 5.046 | 7.12 | 8.791 | 11.53 |
Operating Margin | 9.77% | 10.17% | 9.36% | 10.72% | 12.63% | 14.88% |
Earnings before Tax (EBT) 1 | 3.408 | 4.778 | 5.29 | 6.389 | 8.055 | 10.97 |
Net income 1 | 3.371 | 4.727 | 5.234 | 6.317 | 7.97 | 10.83 |
Net margin | 8.21% | 9.7% | 9.71% | 9.51% | 11.45% | 13.98% |
EPS 2 | 0.0130 | 0.0182 | 0.0202 | 0.0243 | 0.0307 | 0.0417 |
Free Cash Flow 1 | 4.279 | -6.341 | 15.65 | 21.58 | 11.69 | -11.18 |
FCF margin | 10.42% | -13.01% | 29.02% | 32.5% | 16.79% | -14.43% |
FCF Conversion (EBITDA) | 104.25% | - | 303.39% | 299.28% | 132.03% | - |
FCF Conversion (Net income) | 126.94% | - | 299.03% | 341.65% | 146.64% | - |
Dividend per Share 2 | 0.003400 | 0.003600 | 0.003900 | 0.004200 | 0.005500 | 0.007000 |
Announcement Date | 2/18/19 | 2/13/20 | 2/18/21 | 2/17/22 | 2/16/23 | 2/15/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 4.7 | 4.58 | 7.07 | 5.9 | 4.65 | 5.12 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 4.28 | -6.34 | 15.7 | 21.6 | 11.7 | -11.2 |
ROE (net income / shareholders' equity) | 7.14% | 9.26% | 9.5% | 10.5% | 12% | 14.4% |
ROA (Net income/ Total Assets) | 2.04% | 2.22% | 2.03% | 2.52% | 2.71% | 4.01% |
Assets 1 | 165.2 | 212.8 | 257.8 | 250.4 | 293.9 | 270.3 |
Book Value Per Share 2 | 0.1900 | 0.2100 | 0.2200 | 0.2400 | 0.2700 | 0.3100 |
Cash Flow per Share 2 | 0.0200 | 0.0200 | 0.0300 | 0.0200 | 0.0200 | 0.0200 |
Capex 1 | 0.05 | 0.05 | 0.09 | 0 | 0.02 | 0.03 |
Capex / Sales | 0.11% | 0.1% | 0.17% | 0.01% | 0.03% | 0.04% |
Announcement Date | 2/18/19 | 2/13/20 | 2/18/21 | 2/17/22 | 2/16/23 | 2/15/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+20.52% | 391M | |
+10.24% | 59.05B | |
+6.52% | 29.66B | |
+3.14% | 17.78B | |
+4.14% | 2.05B | |
-8.29% | 1.52B | |
+5.54% | 968M | |
-4.40% | 676M | |
+39.78% | 618M | |
+5.52% | 427M |
- Stock Market
- Equities
- KUWAITRE Stock
- Financials Kuwait Reinsurance Company K.S.C.P.