Financials Kuwait Cement Company K.P.S.C.

Equities

KCEM

KW0EQ0500839

Construction Materials

End-of-day quote Kuwait S.E. 06:00:00 2024-04-24 pm EDT 5-day change 1st Jan Change
0.182 KWD -0.55% Intraday chart for Kuwait Cement Company K.P.S.C. -0.55% +35.82%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 270.2 175.4 164.7 164.7 159 95.54
Enterprise Value (EV) 1 339.8 248.4 228.2 215.3 228.3 157.6
P/E ratio 34 x 43.7 x -9.06 x -61.2 x 43.7 x 54.5 x
Yield 3.96% 2.03% - 2.16% 2.24% -
Capitalization / Revenue 2.81 x 2.14 x 3.88 x 3.23 x 2.32 x 1.46 x
EV / Revenue 3.53 x 3.04 x 5.37 x 4.22 x 3.33 x 2.41 x
EV / EBITDA 20.9 x 19 x -77 x 88.8 x 81.4 x 32.4 x
EV / FCF 51.8 x 31.4 x 15.3 x 32.2 x -18.6 x 19.6 x
FCF Yield 1.93% 3.19% 6.54% 3.11% -5.39% 5.11%
Price to Book 1.4 x 0.84 x 0.94 x 0.81 x 0.82 x 0.5 x
Nbr of stocks (in thousands) 713,025 712,974 712,974 712,974 712,974 712,974
Reference price 2 0.3790 0.2460 0.2310 0.2310 0.2230 0.1340
Announcement Date 3/25/19 4/1/20 3/30/21 3/21/22 3/14/23 3/21/24
1KWD in Million2KWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 96.26 81.82 42.47 51.01 68.58 65.5
EBITDA 1 16.29 13.1 -2.965 2.424 2.806 4.872
EBIT 1 8.013 3.838 -11.45 -2.747 -0.526 1.846
Operating Margin 8.32% 4.69% -26.97% -5.39% -0.77% 2.82%
Earnings before Tax (EBT) 1 8 4.035 -18.18 -2.701 3.64 1.753
Net income 1 7.943 4.017 -18.18 -2.693 3.639 1.753
Net margin 8.25% 4.91% -42.81% -5.28% 5.31% 2.68%
EPS 2 0.0111 0.005634 -0.0255 -0.003776 0.005104 0.002458
Free Cash Flow 1 6.554 7.92 14.92 6.688 -12.3 8.051
FCF margin 6.81% 9.68% 35.13% 13.11% -17.93% 12.29%
FCF Conversion (EBITDA) 40.24% 60.45% - 275.95% - 165.24%
FCF Conversion (Net income) 82.51% 197.15% - - - 459.37%
Dividend per Share 2 0.0150 0.005000 - 0.005000 0.005000 -
Announcement Date 3/25/19 4/1/20 3/30/21 3/21/22 3/14/23 3/21/24
1KWD in Million2KWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 69.5 73 63.5 50.6 69.3 62.1
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 4.269 x 5.569 x -21.41 x 20.86 x 24.7 x 12.74 x
Free Cash Flow 1 6.55 7.92 14.9 6.69 -12.3 8.05
ROE (net income / shareholders' equity) 4.07% 2% -9.44% -1.43% 1.84% 0.91%
ROA (Net income/ Total Assets) 1.65% 0.78% -2.41% -0.6% -0.11% 0.39%
Assets 1 481.9 517.4 755.7 450.2 -3,276 446.4
Book Value Per Share 2 0.2700 0.2900 0.2500 0.2800 0.2700 0.2700
Cash Flow per Share 2 0.0100 0.0100 0.0200 0.0200 0.0100 0.0200
Capex 1 5.05 4.66 0.51 0.46 0.79 0.31
Capex / Sales 5.25% 5.69% 1.2% 0.9% 1.16% 0.47%
Announcement Date 3/25/19 4/1/20 3/30/21 3/21/22 3/14/23 3/21/24
1KWD in Million2KWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. KCEM Stock
  4. Financials Kuwait Cement Company K.P.S.C.