End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.182 KWD | -0.55% | -0.55% | +35.82% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 270.2 | 175.4 | 164.7 | 164.7 | 159 | 95.54 |
Enterprise Value (EV) 1 | 339.8 | 248.4 | 228.2 | 215.3 | 228.3 | 157.6 |
P/E ratio | 34 x | 43.7 x | -9.06 x | -61.2 x | 43.7 x | 54.5 x |
Yield | 3.96% | 2.03% | - | 2.16% | 2.24% | - |
Capitalization / Revenue | 2.81 x | 2.14 x | 3.88 x | 3.23 x | 2.32 x | 1.46 x |
EV / Revenue | 3.53 x | 3.04 x | 5.37 x | 4.22 x | 3.33 x | 2.41 x |
EV / EBITDA | 20.9 x | 19 x | -77 x | 88.8 x | 81.4 x | 32.4 x |
EV / FCF | 51.8 x | 31.4 x | 15.3 x | 32.2 x | -18.6 x | 19.6 x |
FCF Yield | 1.93% | 3.19% | 6.54% | 3.11% | -5.39% | 5.11% |
Price to Book | 1.4 x | 0.84 x | 0.94 x | 0.81 x | 0.82 x | 0.5 x |
Nbr of stocks (in thousands) | 713,025 | 712,974 | 712,974 | 712,974 | 712,974 | 712,974 |
Reference price 2 | 0.3790 | 0.2460 | 0.2310 | 0.2310 | 0.2230 | 0.1340 |
Announcement Date | 3/25/19 | 4/1/20 | 3/30/21 | 3/21/22 | 3/14/23 | 3/21/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 96.26 | 81.82 | 42.47 | 51.01 | 68.58 | 65.5 |
EBITDA 1 | 16.29 | 13.1 | -2.965 | 2.424 | 2.806 | 4.872 |
EBIT 1 | 8.013 | 3.838 | -11.45 | -2.747 | -0.526 | 1.846 |
Operating Margin | 8.32% | 4.69% | -26.97% | -5.39% | -0.77% | 2.82% |
Earnings before Tax (EBT) 1 | 8 | 4.035 | -18.18 | -2.701 | 3.64 | 1.753 |
Net income 1 | 7.943 | 4.017 | -18.18 | -2.693 | 3.639 | 1.753 |
Net margin | 8.25% | 4.91% | -42.81% | -5.28% | 5.31% | 2.68% |
EPS 2 | 0.0111 | 0.005634 | -0.0255 | -0.003776 | 0.005104 | 0.002458 |
Free Cash Flow 1 | 6.554 | 7.92 | 14.92 | 6.688 | -12.3 | 8.051 |
FCF margin | 6.81% | 9.68% | 35.13% | 13.11% | -17.93% | 12.29% |
FCF Conversion (EBITDA) | 40.24% | 60.45% | - | 275.95% | - | 165.24% |
FCF Conversion (Net income) | 82.51% | 197.15% | - | - | - | 459.37% |
Dividend per Share 2 | 0.0150 | 0.005000 | - | 0.005000 | 0.005000 | - |
Announcement Date | 3/25/19 | 4/1/20 | 3/30/21 | 3/21/22 | 3/14/23 | 3/21/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 69.5 | 73 | 63.5 | 50.6 | 69.3 | 62.1 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 4.269 x | 5.569 x | -21.41 x | 20.86 x | 24.7 x | 12.74 x |
Free Cash Flow 1 | 6.55 | 7.92 | 14.9 | 6.69 | -12.3 | 8.05 |
ROE (net income / shareholders' equity) | 4.07% | 2% | -9.44% | -1.43% | 1.84% | 0.91% |
ROA (Net income/ Total Assets) | 1.65% | 0.78% | -2.41% | -0.6% | -0.11% | 0.39% |
Assets 1 | 481.9 | 517.4 | 755.7 | 450.2 | -3,276 | 446.4 |
Book Value Per Share 2 | 0.2700 | 0.2900 | 0.2500 | 0.2800 | 0.2700 | 0.2700 |
Cash Flow per Share 2 | 0.0100 | 0.0100 | 0.0200 | 0.0200 | 0.0100 | 0.0200 |
Capex 1 | 5.05 | 4.66 | 0.51 | 0.46 | 0.79 | 0.31 |
Capex / Sales | 5.25% | 5.69% | 1.2% | 0.9% | 1.16% | 0.47% |
Announcement Date | 3/25/19 | 4/1/20 | 3/30/21 | 3/21/22 | 3/14/23 | 3/21/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+35.82% | 421M | |
+19.81% | 48.58B | |
-2.89% | 15.52B | |
-15.75% | 10.44B | |
+26.55% | 8.84B | |
+105.28% | 8.27B | |
-0.30% | 7.96B | |
-8.75% | 7.34B | |
+23.60% | 6.73B | |
+14.55% | 5.7B |
- Stock Market
- Equities
- KCEM Stock
- Financials Kuwait Cement Company K.P.S.C.