Financials Kreditbanken A/S

Equities

KRE

DK0010253764

Banks

Market Closed - Nasdaq Copenhagen 04:45:40 2024-04-26 am EDT 5-day change 1st Jan Change
4,900 DKK -2.00% Intraday chart for Kreditbanken A/S -2.00% +9.38%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 417.1 571.9 561.8 709.8 686.3 753.5
Enterprise Value (EV) 1 444.3 502 494.3 -66.13 -242.1 -275.9
P/E ratio 5.25 x 6.7 x 9.42 x 7.67 x 15.8 x 5.13 x
Yield 1.21% 1.47% 1.5% 1.18% 1.23% 2.23%
Capitalization / Revenue 2.12 x 2.77 x 3.09 x 3.12 x 3.66 x 2.25 x
EV / Revenue 2.26 x 2.43 x 2.72 x -0.29 x -1.29 x -0.82 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.73 x 0.88 x 0.8 x 0.9 x 0.84 x 0.79 x
Nbr of stocks (in thousands) 168 168 168 168 168 168
Reference price 2 2,480 3,400 3,340 4,220 4,080 4,480
Announcement Date 2/20/19 2/19/20 2/22/21 2/21/22 2/22/23 2/21/24
1DKK in Million2DKK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 196.9 206.7 182 227.6 187.6 334.5
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 93.23 105.3 75.51 116.7 55.22 191
Net income 1 79.43 85.33 59.65 92.5 43.48 146.9
Net margin 40.34% 41.29% 32.78% 40.64% 23.17% 43.92%
EPS 2 472.3 507.3 354.6 549.9 258.5 873.3
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 30.00 50.00 50.00 50.00 50.00 100.0
Announcement Date 2/20/19 2/19/20 2/22/21 2/21/22 2/22/23 2/21/24
1DKK in Million2DKK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 27.2 - - - - -
Net Cash position 1 - 69.9 67.5 776 928 1,029
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 14.6% 14% 8.83% 12.4% 5.42% 16.5%
ROA (Net income/ Total Assets) 2.39% 2.22% 1.36% 1.9% 0.83% 2.59%
Assets 1 3,317 3,839 4,375 4,873 5,251 5,669
Book Value Per Share 2 3,387 3,864 4,169 4,669 4,874 5,697
Cash Flow per Share 2 396.0 533.0 556.0 4,825 5,712 6,348
Capex 1 0.7 - - - - -
Capex / Sales 0.36% - - - - -
Announcement Date 2/20/19 2/19/20 2/22/21 2/21/22 2/22/23 2/21/24
1DKK in Million2DKK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. KRE Stock
  4. Financials Kreditbanken A/S