Financials KOREA PHARMA Co., Ltd.

Equities

A032300

KR7032300006

Pharmaceuticals

End-of-day quote Korea S.E. 06:00:00 2024-05-02 pm EDT 5-day change 1st Jan Change
19,240 KRW -0.31% Intraday chart for KOREA PHARMA Co., Ltd. +2.72% -18.65%

Valuation

Fiscal Period: December 2020 2021 2022 2023
Capitalization 1 242,129 529,520 233,403 257,943
Enterprise Value (EV) 1 237,216 520,707 224,952 244,495
P/E ratio 68.4 x 83.9 x -209 x 2,956 x
Yield - - - -
Capitalization / Revenue 3.39 x 6.65 x 2.88 x 3.1 x
EV / Revenue 3.32 x 6.54 x 2.78 x 2.94 x
EV / EBITDA 34.8 x 70.4 x 26.3 x 28.3 x
EV / FCF -50.8 x 519 x 161 x -144 x
FCF Yield -1.97% 0.19% 0.62% -0.69%
Price to Book 5.21 x 9.21 x 3.9 x 3.16 x
Nbr of stocks (in thousands) 10,907 10,907 10,907 10,907
Reference price 2 22,200 48,550 21,400 23,650
Announcement Date 3/1/21 3/1/22 3/1/23 2/29/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023
Net sales 1 71,510 79,577 81,029 83,240
EBITDA 1 6,824 7,391 8,567 8,653
EBIT 1 4,604 5,014 6,187 5,840
Operating Margin 6.44% 6.3% 7.64% 7.02%
Earnings before Tax (EBT) 1 3,768 5,208 -1,780 2,014
Net income 1 3,159 6,368 -1,119 83.76
Net margin 4.42% 8% -1.38% 0.1%
EPS 2 324.3 579.0 -102.6 8.000
Free Cash Flow 1 -4,674 1,004 1,395 -1,693
FCF margin -6.54% 1.26% 1.72% -2.03%
FCF Conversion (EBITDA) - 13.58% 16.29% -
FCF Conversion (Net income) - 15.76% - -
Dividend per Share - - - -
Announcement Date 3/1/21 3/1/22 3/1/23 2/29/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023
Net Debt 1 - - - -
Net Cash position 1 4,913 8,813 8,451 13,449
Leverage (Debt/EBITDA) - - - -
Free Cash Flow 1 -4,674 1,004 1,395 -1,693
ROE (net income / shareholders' equity) 8.64% 12.3% -1.91% 0.13%
ROA (Net income/ Total Assets) 3.89% 2.97% 2.97% 2.89%
Assets 1 81,288 214,112 -37,672 2,894
Book Value Per Share 2 4,264 5,269 5,484 7,485
Cash Flow per Share 2 1,546 5,184 769.0 4,521
Capex 1 1,974 2,552 2,465 1,531
Capex / Sales 2.76% 3.21% 3.04% 1.84%
Announcement Date 3/1/21 3/1/22 3/1/23 2/29/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Chiffre d''affaires - Rate of surprise

  1. Stock Market
  2. Equities
  3. A032300 Stock
  4. Financials KOREA PHARMA Co., Ltd.