End-of-day quote
Belgrade S.E.
06:00:00 2024-04-29 pm EDT
|
5-day change
|
1st Jan Change
|
980
RSD
|
+1.03%
|
|
+1.14%
|
+4.14%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
10,534
|
10,973
|
29,109
|
27,213
|
20,190
|
13,307
|
Enterprise Value (EV)
1 |
8,778
|
8,722
|
26,586
|
24,150
|
18,448
|
12,017
|
P/E ratio
|
6.99
x
|
7.03
x
|
9.9
x
|
7.86
x
|
8.5
x
|
10.5
x
|
Yield
|
10.7%
|
13.5%
|
3.54%
|
11.6%
|
4.5%
|
3.17%
|
Capitalization / Revenue
|
0.41
x
|
0.4
x
|
0.98
x
|
0.87
x
|
0.61
x
|
0.37
x
|
EV / Revenue
|
0.34
x
|
0.31
x
|
0.9
x
|
0.77
x
|
0.55
x
|
0.33
x
|
EV / EBITDA
|
4.16
x
|
4.22
x
|
7.39
x
|
5.44
x
|
5.06
x
|
6.38
x
|
EV / FCF
|
13.9
x
|
6.91
x
|
-29.1
x
|
-78.9
x
|
-20.5
x
|
3.91
x
|
FCF Yield
|
7.18%
|
14.5%
|
-3.44%
|
-1.27%
|
-4.88%
|
25.5%
|
Price to Book
|
0.89
x
|
0.87
x
|
1.96
x
|
1.6
x
|
1.73
x
|
0.89
x
|
Nbr of stocks (in thousands)
|
8,778
|
8,778
|
8,778
|
8,778
|
8,778
|
12,448
|
Reference price
2 |
1,200
|
1,250
|
3,316
|
3,100
|
2,300
|
1,068
|
Announcement Date
|
7/30/18
|
4/30/19
|
6/30/20
|
4/29/21
|
7/27/22
|
8/16/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
25,796
|
27,754
|
29,653
|
31,176
|
33,371
|
36,263
|
EBITDA
1 |
2,109
|
2,067
|
3,599
|
4,439
|
3,644
|
1,883
|
EBIT
1 |
1,868
|
1,728
|
3,304
|
4,073
|
2,920
|
1,104
|
Operating Margin
|
7.24%
|
6.23%
|
11.14%
|
13.06%
|
8.75%
|
3.04%
|
Earnings before Tax (EBT)
1 |
1,676
|
1,784
|
3,424
|
3,971
|
3,061
|
1,662
|
Net income
1 |
1,507
|
1,561
|
2,941
|
3,463
|
2,594
|
1,452
|
Net margin
|
5.84%
|
5.62%
|
9.92%
|
11.11%
|
7.77%
|
4%
|
EPS
2 |
171.6
|
177.8
|
335.0
|
394.5
|
270.6
|
102.1
|
Free Cash Flow
1 |
630.2
|
1,261
|
-913.7
|
-306.3
|
-900.2
|
3,069
|
FCF margin
|
2.44%
|
4.54%
|
-3.08%
|
-0.98%
|
-2.7%
|
8.46%
|
FCF Conversion (EBITDA)
|
29.88%
|
61.03%
|
-
|
-
|
-
|
162.99%
|
FCF Conversion (Net income)
|
41.82%
|
80.81%
|
-
|
-
|
-
|
211.46%
|
Dividend per Share
2 |
128.3
|
168.8
|
117.4
|
359.6
|
103.4
|
33.89
|
Announcement Date
|
7/30/18
|
4/30/19
|
6/30/20
|
4/29/21
|
7/27/22
|
8/16/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
1,756
|
2,251
|
2,523
|
3,063
|
1,743
|
1,291
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
630
|
1,261
|
-914
|
-306
|
-900
|
3,069
|
ROE (net income / shareholders' equity)
|
13.2%
|
12.7%
|
21.4%
|
21.7%
|
14%
|
7.75%
|
ROA (Net income/ Total Assets)
|
2.76%
|
2.29%
|
3.85%
|
4.12%
|
2.72%
|
0.98%
|
Assets
1 |
54,689
|
68,212
|
76,477
|
84,087
|
95,218
|
147,713
|
Book Value Per Share
2 |
1,349
|
1,441
|
1,694
|
1,942
|
1,333
|
1,204
|
Cash Flow per Share
2 |
204.0
|
262.0
|
297.0
|
361.0
|
145.0
|
164.0
|
Capex
1 |
147
|
239
|
493
|
244
|
1,196
|
1,108
|
Capex / Sales
|
0.57%
|
0.86%
|
1.66%
|
0.78%
|
3.58%
|
3.06%
|
Announcement Date
|
7/30/18
|
4/30/19
|
6/30/20
|
4/29/21
|
7/27/22
|
8/16/23
|
|
1st Jan change
|
Capi.
|
---|
| +4.14% | 136M | | +11.29% | 101B | | +5.45% | 98.26B | | +1.05% | 69.77B | | +21.78% | 28.66B | | +9.36% | 19.51B | | -4.31% | 12.3B | | +8.48% | 10.94B | | +10.00% | 10.59B | | +20.46% | 10.1B |
Other Multiline Insurance & Brokers
|