Market Closed -
Xetra
11:38:20 2024-05-07 am EDT
|
5-day change
|
1st Jan Change
|
12.72
EUR
|
-4.93%
|
|
-4.22%
|
+5.12%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
461.7
|
395.3
|
517.2
|
269
|
199.9
|
210.2
|
-
|
-
|
Enterprise Value (EV)
1 |
570
|
535.6
|
610.4
|
443.8
|
455.4
|
296.1
|
282.6
|
269.2
|
P/E ratio
|
12.1
x
|
-3.81
x
|
37.7
x
|
25.8
x
|
75.6
x
|
33.9
x
|
7.69
x
|
5.08
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
2.36%
|
3.79%
|
4.72%
|
Capitalization / Revenue
|
0.38
x
|
0.38
x
|
0.46
x
|
0.23
x
|
0.15
x
|
0.16
x
|
0.15
x
|
0.15
x
|
EV / Revenue
|
0.47
x
|
0.52
x
|
0.55
x
|
0.37
x
|
0.34
x
|
0.22
x
|
0.21
x
|
0.19
x
|
EV / EBITDA
|
6.36
x
|
-16
x
|
9
x
|
7.07
x
|
6.02
x
|
4.25
x
|
3.09
x
|
2.34
x
|
EV / FCF
|
-5.86
x
|
-19.8
x
|
9.75
x
|
-11.5
x
|
-5.42
x
|
22.6
x
|
19.9
x
|
19.8
x
|
FCF Yield
|
-17.1%
|
-5.06%
|
10.3%
|
-8.7%
|
-18.4%
|
4.42%
|
5.02%
|
5.05%
|
Price to Book
|
1.01
x
|
1.16
x
|
1.41
x
|
0.64
x
|
0.49
x
|
0.51
x
|
0.46
x
|
0.44
x
|
Nbr of stocks (in thousands)
|
16,525
|
16,525
|
16,525
|
16,525
|
16,525
|
16,525
|
-
|
-
|
Reference price
2 |
27.94
|
23.92
|
31.30
|
16.28
|
12.10
|
12.72
|
12.72
|
12.72
|
Announcement Date
|
3/19/20
|
3/24/21
|
3/30/22
|
3/29/23
|
3/27/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,218
|
1,029
|
1,116
|
1,186
|
1,327
|
1,317
|
1,369
|
1,425
|
EBITDA
1 |
89.6
|
-33.4
|
67.8
|
62.8
|
75.6
|
69.6
|
91.47
|
115
|
EBIT
1 |
56
|
-67.9
|
28.5
|
22
|
29.9
|
26.28
|
48.73
|
72.48
|
Operating Margin
|
4.6%
|
-6.6%
|
2.55%
|
1.86%
|
2.25%
|
2%
|
3.56%
|
5.08%
|
Earnings before Tax (EBT)
1 |
49.8
|
-73.5
|
19
|
13.2
|
13
|
10.26
|
36.73
|
54.4
|
Net income
1 |
38.1
|
-103.1
|
13.7
|
10.4
|
2.6
|
6.4
|
27.62
|
39.6
|
Net margin
|
3.13%
|
-10.02%
|
1.23%
|
0.88%
|
0.2%
|
0.49%
|
2.02%
|
2.78%
|
EPS
2 |
2.310
|
-6.270
|
0.8300
|
0.6300
|
0.1600
|
0.3750
|
1.653
|
2.503
|
Free Cash Flow
1 |
-97.2
|
-27.1
|
62.6
|
-38.6
|
-84
|
13.1
|
14.18
|
13.6
|
FCF margin
|
-7.98%
|
-2.63%
|
5.61%
|
-3.26%
|
-6.33%
|
0.99%
|
1.04%
|
0.95%
|
FCF Conversion (EBITDA)
|
-
|
-
|
92.33%
|
-
|
-
|
18.82%
|
15.51%
|
11.83%
|
FCF Conversion (Net income)
|
-
|
-
|
456.93%
|
-
|
-
|
204.69%
|
51.36%
|
34.34%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
0.3000
|
0.4820
|
0.6000
|
Announcement Date
|
3/19/20
|
3/24/21
|
3/30/22
|
3/29/23
|
3/27/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Net sales
1 |
-
|
253.4
|
-
|
313.9
|
380
|
-
|
315.4
|
596.4
|
294.7
|
435.7
|
258
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-8.5
|
-5.3
|
-13.8
|
-
|
-
|
-
|
-2.2
|
-5.4
|
3.3
|
32
|
-10.5
|
Operating Margin
|
-
|
-2.09%
|
-
|
-
|
-
|
-
|
-0.7%
|
-0.91%
|
1.12%
|
7.34%
|
-4.07%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
28.2
|
-17
|
Net income
1 |
-
|
-
|
-
|
-
|
-
|
-5.6
|
-
|
-
|
-
|
-
|
-16
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-6.2%
|
EPS
|
-
|
-
|
-
|
0.2800
|
-
|
-0.3400
|
-0.3100
|
-
|
-0.1000
|
0.9100
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/29/22
|
7/29/22
|
7/29/22
|
11/8/22
|
3/29/23
|
5/15/23
|
7/28/23
|
7/28/23
|
11/9/23
|
3/27/24
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
108
|
140
|
93.2
|
175
|
256
|
85.9
|
72.4
|
59
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.209
x
|
-4.201
x
|
1.375
x
|
2.783
x
|
3.38
x
|
1.234
x
|
0.7918
x
|
0.513
x
|
Free Cash Flow
1 |
-97.2
|
-27.1
|
62.6
|
-38.6
|
-84
|
13.1
|
14.2
|
13.6
|
ROE (net income / shareholders' equity)
|
8.36%
|
-26.7%
|
3.87%
|
2.64%
|
0.63%
|
1.8%
|
6.4%
|
8.8%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
0.18%
|
0.2%
|
2%
|
2.9%
|
Assets
1 |
-
|
-
|
-
|
-
|
1,438
|
3,200
|
1,381
|
1,366
|
Book Value Per Share
2 |
27.80
|
20.60
|
22.30
|
25.50
|
24.70
|
25.20
|
27.40
|
29.10
|
Cash Flow per Share
2 |
-0.4800
|
-
|
-
|
0.3300
|
-1.920
|
0.8400
|
-0.7800
|
-0.3700
|
Capex
1 |
89.3
|
39.3
|
32.4
|
44
|
52.2
|
46.7
|
44.9
|
49.1
|
Capex / Sales
|
7.33%
|
3.82%
|
2.9%
|
3.71%
|
3.93%
|
3.55%
|
3.28%
|
3.45%
|
Announcement Date
|
3/19/20
|
3/24/21
|
3/30/22
|
3/29/23
|
3/27/24
|
-
|
-
|
-
|
Last Close Price
12.72
EUR Average target price
15
EUR Spread / Average Target +17.92% Consensus |
1st Jan change
|
Capi.
|
---|
| +5.12% | 238M | | +2.99% | 15.48B | | +43.37% | 5.54B | | -12.03% | 4.85B | | -9.00% | 4.68B | | -8.75% | 4.44B | | +15.74% | 4.23B | | +9.36% | 3.79B | | +39.26% | 3.73B | | +0.40% | 3.3B |
Industrial Machinery
|