Stock KS KLONDIKE SILVER CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Klondike Silver Corp.

Equities

KS

CA4987222060

Non-Gold Precious Metals & Minerals

Market Closed - Toronto S.E.
Other stock markets
 03:47:28 2024-04-26 pm EDT 		5-day change 1st Jan Change
0.04 CAD 0.00% Intraday chart for Klondike Silver Corp. 0.00% +14.29%
Apr. 12 Klondike Silver Corp. Provides an Update from its Current Underground Drill Program at the Silvana Mine CI
Apr. 10 Klondike Silver Corp. announced that it expects to receive CAD 1.5 million in funding CI

Valuation

Fiscal Period: May 2018 2019 2020 2021 2022 2023
Capitalization 1 7.306 6.277 5.53 22.03 15.68 9.204
Enterprise Value (EV) 1 7.38 7.069 7.168 21.52 17 11.72
P/E ratio -5.46 x -9.07 x -5.02 x -7.68 x -17 x -8.3 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -7.96 x -13.3 x -8.63 x -10.1 x -32.3 x -30.7 x
EV / FCF -7.19 x -4.51 x -5.95 x -15.2 x -7.26 x -17.2 x
FCF Yield -13.9% -22.2% -16.8% -6.59% -13.8% -5.83%
Price to Book 0.66 x 0.54 x 0.5 x 1.46 x 1.04 x 0.65 x
Nbr of stocks (in thousands) 132,832 156,917 157,997 244,764 261,259 262,959
Reference price 2 0.0550 0.0400 0.0350 0.0900 0.0600 0.0350
Announcement Date 9/28/18 9/26/19 7/27/20 9/29/21 9/27/22 9/28/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: May 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA 1 -0.9272 -0.5302 -0.8304 -2.14 -0.5266 -0.3821
EBIT 1 -0.9342 -0.5389 -0.8501 -2.159 -0.6056 -0.5633
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -1.215 -0.6507 -1.096 -2.427 -0.8847 -1.106
Net income 1 -1.215 -0.6507 -1.096 -2.427 -0.8847 -1.106
Net margin - - - - - -
EPS 2 -0.0101 -0.004412 -0.006978 -0.0117 -0.003526 -0.004217
Free Cash Flow 1 -1.026 -1.568 -1.206 -1.418 -2.341 -0.6834
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 9/28/18 9/26/19 7/27/20 9/29/21 9/27/22 9/28/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: May 2018 2019 2020 2021 2022 2023
Net Debt 1 0.07 0.79 1.64 - 1.33 2.52
Net Cash position 1 - - - 0.51 - -
Leverage (Debt/EBITDA) -0.0799 x -1.495 x -1.973 x - -2.518 x -6.586 x
Free Cash Flow 1 -1.03 -1.57 -1.21 -1.42 -2.34 -0.68
ROE (net income / shareholders' equity) -11% -5.74% -9.66% -18.3% -5.85% -7.54%
ROA (Net income/ Total Assets) -5.02% -2.76% -4.04% -8.61% -2.14% -1.95%
Assets 1 24.19 23.62 27.17 28.18 41.39 56.75
Book Value Per Share 2 0.0800 0.0700 0.0700 0.0600 0.0600 0.0500
Cash Flow per Share 2 0 0 0 0.0100 0 -
Capex 1 0.87 1.16 0.77 1.49 2.06 0.27
Capex / Sales - - - - - -
Announcement Date 9/28/18 9/26/19 7/27/20 9/29/21 9/27/22 9/28/23
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Silver Mining

1st Jan change Capi.
KLONDIKE SILVER CORP. Stock Klondike Silver Corp.
+14.29% 7.85M
PAN AMERICAN SILVER CORP. Stock Pan American Silver Corp.
+20.11% 6.89B
FIRST MAJESTIC SILVER CORP. Stock First Majestic Silver Corp.
+18.08% 2.01B
MAG SILVER CORP. Stock MAG Silver Corp.
+28.64% 1.33B
AYA GOLD & SILVER INC. Stock Aya Gold & Silver Inc.
+43.67% 1.33B
ENDEAVOUR SILVER CORP. Stock Endeavour Silver Corp.
+46.15% 667M
SILVERCORP METALS INC. Stock Silvercorp Metals Inc.
+31.01% 585M
DISCOVERY SILVER CORP. Stock Discovery Silver Corp.
+23.68% 272M
DOLLY VARDEN SILVER CORPORATION Stock Dolly Varden Silver Corporation
+11.49% 202M
SILVER MINES LIMITED Stock Silver Mines Limited
+12.50% 177M
Silver Mining
  1. Stock Market
  2. Equities
  3. KS Stock
  4. Financials Klondike Silver Corp.