KIRLOSKAR BROTHERS LIMITED Financials Kirloskar Brothers Limited
Equities
KIRLOSBROS
INE732A01036
Industrial Machinery & Equipment
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,528 INR | +7.24% |
|
+16.44% | +72.41% |
| May. 10 | Kirloskar Brothers Limited Appoints Amol Patil as Head- Integrated Business Planning and Execution | CI |
| May. 02 | Kirloskar Brothers Limited Announces Executive Changes | CI |
Valuation
| Fiscal Period: March | 2019 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Capitalization 1 | 12,987 | 32,407 | 121,353 | - | - |
| Enterprise Value (EV) 1 | 12,987 | 32,407 | 121,353 | 121,353 | 121,353 |
| P/E ratio | 372 x | 13.8 x | - | - | - |
| Yield | 1.53% | - | - | - | - |
| Capitalization / Revenue | 0.39 x | - | 2.98 x | 2.61 x | 2.27 x |
| EV / Revenue | 0.39 x | - | 2.98 x | 2.61 x | 2.27 x |
| EV / EBITDA | 10,170,188 x | - | - | - | - |
| EV / FCF | -103,719,412 x | - | - | - | - |
| FCF Yield | -0% | - | - | - | - |
| Price to Book | - | - | - | - | - |
| Nbr of stocks (in thousands) | 79,409 | 79,409 | 79,409 | - | - |
| Reference price 2 | 163.6 | 408.1 | 1,425 | 1,425 | 1,425 |
| Announcement Date | 5/16/19 | 5/11/23 | - | - | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2019 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales 1 | 33,490 | - | 40,690 | 46,540 | 53,430 |
| EBITDA | 1,277 | - | - | - | - |
| EBIT | - | - | - | - | - |
| Operating Margin | - | - | - | - | - |
| Earnings before Tax (EBT) | 406 | - | - | - | - |
| Net income | 35 | 2,350 | - | - | - |
| Net margin | 0.1% | - | - | - | - |
| EPS | 0.4400 | 29.59 | - | - | - |
| Free Cash Flow | -125.2 | - | - | - | - |
| FCF margin | -0.37% | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | 2.500 | - | - | - | - |
| Announcement Date | 5/16/19 | 5/11/23 | - | - | - |
1INR in Million
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: March | 2024 Q1 | 2024 Q2 |
|---|---|---|
| Net sales 1 | 8,995 | 9,600 |
| EBITDA 1 | 1,100 | - |
| EBIT | - | - |
| Operating Margin | - | - |
| Earnings before Tax (EBT) | - | - |
| Net income | - | - |
| Net margin | - | - |
| EPS | - | - |
| Dividend per Share | - | - |
| Announcement Date | 8/1/23 | - |
1INR in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2019 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | -125 | - | - | - | - |
| ROE (net income / shareholders' equity) | 0.33% | - | 19.1% | 20.2% | 21.3% |
| ROA (Net income/ Total Assets) | - | - | - | - | - |
| Assets | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - |
| Capex | 745 | - | - | - | - |
| Capex / Sales | 2.22% | - | - | - | - |
| Announcement Date | 5/16/19 | 5/11/23 | - | - | - |
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
1,425
Average target price
-
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +72.41% | 1.35B | |
| +4.11% | 17.06B | |
| -3.98% | 14.07B | |
| +19.38% | 6.48B | |
| -7.36% | 4.97B | |
| +5.70% | 4.7B | |
| +9.12% | 3.14B | |
| +32.04% | 1.9B | |
| +0.75% | 1.21B | |
| +30.88% | 1.12B |
- Stock Market
- Equities
- KIRLOSBROS Stock
- Financials Kirloskar Brothers Limited
